Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-10 (15 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BEHREN-LES-FORBACH (57460), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DIVERS SERVICES LOGISTIQUES : revenue, balance sheet and financial ratios
DIVERS SERVICES LOGISTIQUES is a French company
founded 15 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BEHREN-LES-FORBACH (57460),
this company of category PME
shows in 2016 a revenue of 822 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIVERS SERVICES LOGISTIQUES (SIREN 524259058)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
822 452 €
Net income
3 897 €
48 076 €
28 138 €
49 623 €
105 460 €
59 518 €
18 908 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
8 021 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.3%
Revenue and income statement
In 2024, DIVERS SERVICES LOGISTIQUES generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 897 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.977%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.944%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
5.74
3.314
6.831
15.268
14.153
19.769
35.977
Financial autonomy
37.801
31.012
48.794
30.242
37.57
40.833
41.944
Repayment capacity
1.216
None
None
None
None
None
None
Cash flow / Revenue
1.033%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.982024
2021
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Average+11 pts over 3 years
In 2024, the debt ratio of DIVERS SERVICES LOGISTIQUES (35.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.94%2024
2021
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Good
In 2024, the financial autonomy of DIVERS SERVICES LOGISTIQUES (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
190.215
161.159
224.073
149.889
152.426
165.333
198.167
Interest coverage
1.533
None
None
None
None
None
None
Sector positioning
Liquidity ratio
198.172024
2021
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Good+11 pts over 3 years
In 2024, the liquidity ratio of DIVERS SERVICES LOGISTIQUES (198.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIVERS SERVICES LOGISTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
111 508 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
59
0
0
0
0
0
0
Supplier payment term (days)
82
0
0
0
0
0
0
Positioning of DIVERS SERVICES LOGISTIQUES in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of DIVERS SERVICES LOGISTIQUES is estimated at
4 653 €
(range 1 692€ - 17 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
1k€4k€17k€
4 653 €Range: 1 692€ - 17 420€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 897 €
×
1.2x
=4 654 €
Range: 1 692€ - 17 420€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare DIVERS SERVICES LOGISTIQUES with other companies in the same sector:
Frequently asked questions about DIVERS SERVICES LOGISTIQUES
What is the revenue of DIVERS SERVICES LOGISTIQUES ?
The revenue of DIVERS SERVICES LOGISTIQUES in 2016 is 822 k€.
Is DIVERS SERVICES LOGISTIQUES profitable?
Yes, DIVERS SERVICES LOGISTIQUES generated a net profit of 4 k€ in 2024.
Where is the headquarters of DIVERS SERVICES LOGISTIQUES ?
The headquarters of DIVERS SERVICES LOGISTIQUES is located in BEHREN-LES-FORBACH (57460), in the department Moselle.
Where to find the tax return of DIVERS SERVICES LOGISTIQUES ?
The tax return of DIVERS SERVICES LOGISTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIVERS SERVICES LOGISTIQUES operate?
DIVERS SERVICES LOGISTIQUES operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart