Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DISTRITHONONEVIAN : revenue, balance sheet and financial ratios

DISTRITHONONEVIAN is a French company founded 3 years ago, specialized in the sector Magasins multi-commerces. Based in GEX (01170), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DISTRITHONONEVIAN (SIREN 920509239)
Indicator 2025 2024 2023
Revenue N/C N/C 1 129 532 €
Net income 405 586 € 72 091 € 3 542 €
EBITDA N/C N/C -8 143 €
Net margin N/C N/C 0.3%

Revenue and income statement

In 2025, DISTRITHONONEVIAN generates positive net income of 406 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 4 k€ -> 406 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

405 586 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

165.299%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.393%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

77.5%

Solvency indicators evolution
DISTRITHONONEVIAN

Sector positioning

Debt ratio
165.3 2025
2023
2024
2025
Q1: -34.06
Med: 20.96
Q3: 193.72
Average -22 pts over 3 years

In 2025, the debt ratio of DISTRITHONONEVIAN (165.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.39% 2025
2023
2024
2025
Q1: -0.92%
Med: 24.98%
Q3: 35.61%
Good +15 pts over 3 years

In 2025, the financial autonomy of DISTRITHONONEVIAN (28.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-53.41 years 2023
2023
Q1: -2.93 years
Med: 0.0 years
Q3: 2.41 years
Excellent

In 2023, the repayment capacity of DISTRITHONONEVIAN (-53.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 265.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

265.298

Liquidity indicators evolution
DISTRITHONONEVIAN

Sector positioning

Liquidity ratio
265.3 2025
2023
2024
2025
Q1: 104.17
Med: 141.06
Q3: 201.63
Excellent +51 pts over 3 years

In 2025, the liquidity ratio of DISTRITHONONEVIAN (265.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-42.37x 2023
2023
Q1: -2.97x
Med: 0.0x
Q3: 5.85x
Watch

In 2023, the interest coverage of DISTRITHONONEVIAN (-42.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DISTRITHONONEVIAN

Positioning of DISTRITHONONEVIAN in its sector

Comparison with sector Magasins multi-commerces

Valuation estimate

Based on 270 transactions of similar company sales in 2025, the value of DISTRITHONONEVIAN is estimated at 2 554 391 € (range 1 032 603€ - 6 145 242€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
270 transactions
1032k€ 2554k€ 6145k€
2 554 391 € Range: 1 032 603€ - 6 145 242€
NAF 5 année 2025

Valuation method used

Net Income Multiple
405 586 € × 6.3x = 2 554 391 €
Range: 1 032 604€ - 6 145 242€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Magasins multi-commerces)

Compare DISTRITHONONEVIAN with other companies in the same sector:

Frequently asked questions about DISTRITHONONEVIAN

What is the revenue of DISTRITHONONEVIAN ?

The revenue of DISTRITHONONEVIAN in 2023 is 1.1 M€.

Is DISTRITHONONEVIAN profitable?

Yes, DISTRITHONONEVIAN generated a net profit of 406 k€ in 2025.

Where is the headquarters of DISTRITHONONEVIAN ?

The headquarters of DISTRITHONONEVIAN is located in GEX (01170), in the department Ain.

Where to find the tax return of DISTRITHONONEVIAN ?

The tax return of DISTRITHONONEVIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DISTRITHONONEVIAN operate?

DISTRITHONONEVIAN operates in the sector Magasins multi-commerces (NAF code 47.11E). See the 'Sector positioning' section above to compare the company with its competitors.