Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2017. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
DISTRILAV : revenue, balance sheet and financial ratios
DISTRILAV is a French company
founded 25 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in CREST (26400),
this company of category PME
shows in 2017 a revenue of 196 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, DISTRILAV posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2017, DISTRILAV achieves revenue of 196 k€. After deducting consumption (2 k€), gross margin stands at 193 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 67 k€, representing 34.4% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 8.3%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 17.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
195 816 €
Gross margin (2017)
?
193 483 €
Net income (2017)
?
34 662 €
EBITDA margin (2017)
?
34.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This ratio is more favorable than the sector median (39.6%). Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (40.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 8.1%).
Debt ratio (2017)
?
21.64%
Financial autonomy (2017)
?
16.23%
Cash flow / Revenue (2017)
?
31.56%
Repayment capacity (2017)
?
0.08
Asset age ratio (2017)
?
30.5%
| Indicator |
2017 |
| Debt ratio |
21.638 |
| Financial autonomy |
16.235 |
| Repayment capacity |
0.082 |
| Cash flow / Revenue |
31.56% |
Sector positioning
Q1: 0.35%
Med: 39.65%
Q3: 211.26%
Good
In 2017, the debt ratio of DISTRILAV (21.6%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 14.63%
Med: 40.73%
Q3: 71.39%
Average
In 2017, the financial autonomy of DISTRILAV (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.07. This ratio is more favorable than the sector median (0.7). The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2017)
?
1.07
Interest coverage (2017)
?
0.33
| Indicator |
2017 |
| Liquidity ratio |
1.07253 |
| Interest coverage |
0.325 |
Sector positioning
Q1: 0.24
Med: 0.72
Q3: 1.65
Good
In 2017, the liquidity ratio of DISTRILAV (1.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.0x
Med: 0.61x
Q3: 5.51x
Average
In 2017, the interest coverage of DISTRILAV (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-45 days): operations structurally generate cash.
Operating WCR (2017)
?
-24 381 €
Customer credit (2017)
?
0 j
Supplier credit (2017)
?
28 j
Inventory turnover (2017)
?
0 j
WCR in days of revenue (2017)
?
-45 j
| Indicator |
2017 |
| Operating WCR |
-24 381 € |
| Inventory turnover (days) |
0 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
28 |
Positioning of DISTRILAV in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 131 871€ to 426 028€ is provided for information purposes only and requires in-depth analysis to be confirmed.
309 835 €
Range: 131 871€ - 426 028€
NAF 5 année 2017
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Blanchisserie-teinturerie de détail
Largest companies by revenue in the sector Blanchisserie-teinturerie de détail:
Frequently asked questions about DISTRILAV
What is the revenue of DISTRILAV ?
The revenue of DISTRILAV in 2017 is 196 k€.
Is DISTRILAV profitable?
Yes, DISTRILAV generated a net profit of 35 k€ in 2017.
Where is the headquarters of DISTRILAV ?
The headquarters of DISTRILAV is located in CREST (26400), in the department Drome.
Where to find the tax return of DISTRILAV ?
The tax return of DISTRILAV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRILAV operate?
DISTRILAV operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.