Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-08-01 (37 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: COUZEIX (87270), Haute-Vienne
DISTRIGAZ CENTRE OUEST : revenue, balance sheet and financial ratios
DISTRIGAZ CENTRE OUEST is a French company
founded 37 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in COUZEIX (87270),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIGAZ CENTRE OUEST (SIREN 347720575)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
1 054 392 €
1 022 308 €
936 237 €
775 618 €
687 236 €
629 373 €
Net income
127 618 €
112 096 €
71 566 €
16 467 €
14 208 €
38 081 €
34 771 €
36 678 €
EBITDA
N/C
N/C
91 577 €
38 369 €
66 810 €
90 131 €
64 716 €
63 580 €
Net margin
N/C
N/C
6.8%
1.6%
1.5%
4.9%
5.1%
5.8%
Revenue and income statement
In 2024, DISTRIGAZ CENTRE OUEST generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 128 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.69%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTRIGAZ CENTRE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
3.589
1.346
0.0
0.0
0.0
3.255
7.459
13.254
Financial autonomy
84.209
83.695
85.584
77.313
80.217
73.698
75.322
70.69
Repayment capacity
0.394
0.14
0.0
0.0
0.0
0.258
None
None
Cash flow / Revenue
14.247%
13.576%
13.964%
8.235%
-0.483%
10.287%
None%
None%
Sector positioning
Debt ratio
13.252024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of DISTRIGAZ CENTRE OUEST (13.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.69%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Good
In 2024, the financial autonomy of DISTRIGAZ CENTRE OUEST (70.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.26 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Good
In 2022, the repayment capacity of DISTRIGAZ CENTRE OUEST (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.326
Liquidity indicators evolution DISTRIGAZ CENTRE OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
616.046
360.706
334.143
241.843
258.842
293.036
391.889
348.326
Interest coverage
1.183
0.845
0.447
0.307
0.863
0.287
None
None
Sector positioning
Liquidity ratio
348.332024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good
In 2024, the liquidity ratio of DISTRIGAZ CENTRE OUEST (348.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.29x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Good
In 2022, the interest coverage of DISTRIGAZ CENTRE OUEST (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 811 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 260 days. The gap of 551 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
811 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
260 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRIGAZ CENTRE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
376 824 €
195 237 €
241 605 €
200 467 €
186 725 €
352 051 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
126
136
123
114
97
161
775
811
Supplier payment term (days)
56
22
51
26
23
29
138
260
Positioning of DISTRIGAZ CENTRE OUEST in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of DISTRIGAZ CENTRE OUEST is estimated at
869 631 €
(range 261 470€ - 1 577 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
261k€869k€1577k€
869 631 €Range: 261 470€ - 1 577 796€
NAF 5 année 2024
Valuation method used
Net Income Multiple
127 618 €
×
6.8x
=869 631 €
Range: 261 471€ - 1 577 796€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare DISTRIGAZ CENTRE OUEST with other companies in the same sector:
Frequently asked questions about DISTRIGAZ CENTRE OUEST
What is the revenue of DISTRIGAZ CENTRE OUEST ?
The revenue of DISTRIGAZ CENTRE OUEST in 2022 is 1.1 M€.
Is DISTRIGAZ CENTRE OUEST profitable?
Yes, DISTRIGAZ CENTRE OUEST generated a net profit of 128 k€ in 2024.
Where is the headquarters of DISTRIGAZ CENTRE OUEST ?
The headquarters of DISTRIGAZ CENTRE OUEST is located in COUZEIX (87270), in the department Haute-Vienne.
Where to find the tax return of DISTRIGAZ CENTRE OUEST ?
The tax return of DISTRIGAZ CENTRE OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIGAZ CENTRE OUEST operate?
DISTRIGAZ CENTRE OUEST operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart