DISTRICAPA : revenue, balance sheet and financial ratios

DISTRICAPA is a French company founded 14 years ago, specialized in the sector Supermarchés. Based in SAINT-ANTONIN-NOBLE-VAL (82140), this company of category PME shows in 2022 a revenue of 8.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DISTRICAPA (SIREN 537627366)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 8 864 048 € 8 369 017 € 8 349 706 € 8 385 816 € 7 871 601 € 7 564 402 € 1 386 549 €
Net income 172 907 € 185 773 € 173 288 € 227 265 € 189 546 € 135 949 € 147 368 € 110 107 € 148 877 € -17 752 €
EBITDA N/C N/C N/C 354 540 € 394 652 € 316 479 € 340 316 € 273 849 € 344 638 € 30 735 €
Net margin N/C N/C N/C 2.6% 2.3% 1.6% 1.8% 1.4% 2.0% -1.3%

Revenue and income statement

In 2025, DISTRICAPA generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

172 907 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

44.338%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.539%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.4%

Solvency indicators evolution
DISTRICAPA

Sector positioning

Debt ratio
44.34 2025
2023
2024
2025
Q1: 0.48
Med: 27.48
Q3: 92.18
Average

In 2025, the debt ratio of DISTRICAPA (44.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.54% 2025
2023
2024
2025
Q1: 15.81%
Med: 32.28%
Q3: 48.05%
Excellent

In 2025, the financial autonomy of DISTRICAPA (54.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 240.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

240.755

Liquidity indicators evolution
DISTRICAPA

Sector positioning

Liquidity ratio
240.75 2025
2023
2024
2025
Q1: 107.08
Med: 135.54
Q3: 181.29
Excellent

In 2025, the liquidity ratio of DISTRICAPA (240.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DISTRICAPA

Positioning of DISTRICAPA in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 270 transactions of similar company sales in 2025, the value of DISTRICAPA is estimated at 1 088 972 € (range 440 213€ - 2 619 803€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
270 transactions
440k€ 1088k€ 2619k€
1 088 972 € Range: 440 213€ - 2 619 803€
NAF 5 année 2025

Valuation method used

Net Income Multiple
172 907 € × 6.3x = 1 088 973 €
Range: 440 213€ - 2 619 803€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare DISTRICAPA with other companies in the same sector:

Frequently asked questions about DISTRICAPA

What is the revenue of DISTRICAPA ?

The revenue of DISTRICAPA in 2022 is 8.9 M€.

Is DISTRICAPA profitable?

Yes, DISTRICAPA generated a net profit of 173 k€ in 2025.

Where is the headquarters of DISTRICAPA ?

The headquarters of DISTRICAPA is located in SAINT-ANTONIN-NOBLE-VAL (82140), in the department Tarn-et-Garonne.

Where to find the tax return of DISTRICAPA ?

The tax return of DISTRICAPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DISTRICAPA operate?

DISTRICAPA operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.