Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-03 (14 years)Status: ActiveBusiness sector: SupermarchésLocation: SAINT-ANTONIN-NOBLE-VAL (82140), Tarn-et-Garonne
DISTRICAPA : revenue, balance sheet and financial ratios
DISTRICAPA is a French company
founded 14 years ago,
specialized in the sector Supermarchés.
Based in SAINT-ANTONIN-NOBLE-VAL (82140),
this company of category PME
shows in 2022 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, DISTRICAPA generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 907 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.338%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.539%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
184.191
115.986
95.783
50.383
25.252
11.88
4.509
54.739
50.29
44.338
Financial autonomy
23.586
34.693
36.717
45.568
56.697
61.292
63.942
50.622
52.693
54.539
Repayment capacity
29.123
2.295
2.19
1.256
0.846
0.373
0.193
None
None
None
Cash flow / Revenue
2.075%
4.034%
3.411%
3.64%
3.209%
3.755%
2.944%
None%
None%
None%
Sector positioning
Debt ratio
44.342025
2023
2024
2025
Q1: 0.48
Med: 27.48
Q3: 92.18
Average
In 2025, the debt ratio of DISTRICAPA (44.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.54%2025
2023
2024
2025
Q1: 15.81%
Med: 32.28%
Q3: 48.05%
Excellent
In 2025, the financial autonomy of DISTRICAPA (54.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.755
Liquidity indicators evolution DISTRICAPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
134.585
189.8
185.324
191.084
229.614
235.783
237.267
194.768
214.546
240.755
Interest coverage
14.723
4.652
3.512
2.134
1.533
0.603
0.073
None
None
None
Sector positioning
Liquidity ratio
240.752025
2023
2024
2025
Q1: 107.08
Med: 135.54
Q3: 181.29
Excellent
In 2025, the liquidity ratio of DISTRICAPA (240.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRICAPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
118 938 €
178 293 €
190 099 €
285 285 €
292 407 €
289 903 €
248 193 €
0 €
0 €
0 €
Inventory turnover (days)
79
15
15
15
15
14
14
0
0
0
Customer payment term (days)
2
1
1
1
1
1
1
0
0
0
Supplier payment term (days)
89
11
13
18
14
16
19
0
0
0
Positioning of DISTRICAPA in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of DISTRICAPA is estimated at
1 088 972 €
(range 440 213€ - 2 619 803€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
440k€1088k€2619k€
1 088 972 €Range: 440 213€ - 2 619 803€
NAF 5 année 2025
Valuation method used
Net Income Multiple
172 907 €
×
6.3x
=1 088 973 €
Range: 440 213€ - 2 619 803€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DISTRICAPA with other companies in the same sector:
Yes, DISTRICAPA generated a net profit of 173 k€ in 2025.
Where is the headquarters of DISTRICAPA ?
The headquarters of DISTRICAPA is located in SAINT-ANTONIN-NOBLE-VAL (82140), in the department Tarn-et-Garonne.
Where to find the tax return of DISTRICAPA ?
The tax return of DISTRICAPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRICAPA operate?
DISTRICAPA operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart