DISTRIBUTION SAINT MARC : revenue, balance sheet and financial ratios
DISTRIBUTION SAINT MARC is a French company
founded 47 years ago,
specialized in the sector Hypermarchés.
Based in ROUEN (76000),
this company of category PME
shows in 2024 a revenue of 20.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIBUTION SAINT MARC (SIREN 315362103)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 797 456 €
21 603 276 €
20 517 373 €
20 519 324 €
20 635 372 €
19 792 438 €
20 247 312 €
19 852 747 €
18 116 510 €
Net income
43 624 €
24 334 €
197 059 €
58 714 €
195 896 €
209 722 €
181 123 €
117 016 €
177 013 €
EBITDA
120 104 €
-80 569 €
336 842 €
283 436 €
443 571 €
548 765 €
573 069 €
448 261 €
-470 374 €
Net margin
0.2%
0.1%
1.0%
0.3%
0.9%
1.1%
0.9%
0.6%
1.0%
Revenue and income statement
In 2024, DISTRIBUTION SAINT MARC achieves revenue of 20.8 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -4% vs 2023. After deducting consumption (16.2 M€), gross margin stands at 4.6 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 120 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 797 456 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 576 901 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
120 104 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-115 752 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 624 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.328%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.277%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.348%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.144
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTRIBUTION SAINT MARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
326.281
330.992
349.291
322.937
88.045
81.375
53.101
60.849
53.328
Financial autonomy
17.58
17.774
18.389
19.738
37.958
38.704
42.141
39.603
43.277
Repayment capacity
-9.351
13.501
14.673
12.015
3.848
5.137
3.649
19.166
3.144
Cash flow / Revenue
-3.222%
2.209%
2.063%
2.649%
2.251%
1.246%
1.448%
0.281%
1.348%
Sector positioning
Debt ratio
53.332024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Good
In 2024, the debt ratio of DISTRIBUTION SAINT MARC (53.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.28%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Good
In 2024, the financial autonomy of DISTRIBUTION SAINT MARC (43.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.14 years2024
2022
2023
2024
Q1: 0.71 years
Med: 1.92 years
Q3: 3.81 years
Average
In 2024, the repayment capacity of DISTRIBUTION SAINT MARC (3.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 40.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.258
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
40.615
Liquidity indicators evolution DISTRIBUTION SAINT MARC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.001
314.653
368.463
483.48
234.406
198.912
212.471
224.454
235.258
Interest coverage
-24.682
20.918
15.775
15.492
4.466
6.527
7.285
-75.848
40.615
Sector positioning
Liquidity ratio
235.262024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Excellent
In 2024, the liquidity ratio of DISTRIBUTION SAINT MARC (235.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
40.62x2024
2022
2023
2024
Q1: 1.05x
Med: 3.92x
Q3: 9.05x
Excellent
In 2024, the interest coverage of DISTRIBUTION SAINT MARC (40.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 37 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2016-2024, WCR increased by +35%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 109 070 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
33 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution DISTRIBUTION SAINT MARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 558 020 €
6 666 354 €
6 921 544 €
7 083 120 €
2 561 675 €
2 600 414 €
2 320 720 €
2 331 642 €
2 109 070 €
Inventory turnover (days)
34
34
35
36
33
33
33
33
33
Customer payment term (days)
2
3
2
2
3
2
2
2
1
Supplier payment term (days)
32
35
22
22
19
18
22
21
19
Positioning of DISTRIBUTION SAINT MARC in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DISTRIBUTION SAINT MARC is estimated at
1 769 255 €
(range 901 832€ - 3 354 077€).
With an EBITDA of 120 104€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
901k€1769k€3354k€
1 769 255 €Range: 901 832€ - 3 354 077€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
120 104 €×4.7x
Estimation567 844 €
197 900€ - 1 209 507€
Revenue Multiple30%
20 797 456 €×0.23x
Estimation4 781 684 €
2 599 845€ - 8 781 797€
Net Income Multiple20%
43 624 €×5.8x
Estimation254 140 €
114 645€ - 573 926€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare DISTRIBUTION SAINT MARC with other companies in the same sector:
Frequently asked questions about DISTRIBUTION SAINT MARC
What is the revenue of DISTRIBUTION SAINT MARC ?
The revenue of DISTRIBUTION SAINT MARC in 2024 is 20.8 M€.
Is DISTRIBUTION SAINT MARC profitable?
Yes, DISTRIBUTION SAINT MARC generated a net profit of 44 k€ in 2024.
Where is the headquarters of DISTRIBUTION SAINT MARC ?
The headquarters of DISTRIBUTION SAINT MARC is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of DISTRIBUTION SAINT MARC ?
The tax return of DISTRIBUTION SAINT MARC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIBUTION SAINT MARC operate?
DISTRIBUTION SAINT MARC operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart