Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-10-01 (32 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: FRONTIGNAN (34110), Herault
DISTRIBUTION PLEIN SUD : revenue, balance sheet and financial ratios
DISTRIBUTION PLEIN SUD is a French company
founded 32 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in FRONTIGNAN (34110),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIBUTION PLEIN SUD (SIREN 392572715)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 376 702 €
N/C
3 490 996 €
3 104 361 €
Net income
145 844 €
191 968 €
121 556 €
202 475 €
197 646 €
161 848 €
168 117 €
176 398 €
EBITDA
N/C
N/C
N/C
N/C
314 486 €
N/C
219 272 €
241 952 €
Net margin
N/C
N/C
N/C
N/C
5.9%
N/C
4.8%
5.7%
Revenue and income statement
In 2025, DISTRIBUTION PLEIN SUD generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 176 k€ -> 146 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.491%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.977%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTRIBUTION PLEIN SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
89.926
66.817
61.521
134.004
83.943
50.004
44.261
56.491
Financial autonomy
24.53
30.679
35.39
30.473
41.108
47.122
48.515
43.977
Repayment capacity
1.659
1.146
None
3.857
None
None
None
None
Cash flow / Revenue
5.965%
6.602%
None%
6.81%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.492025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average+10 pts over 3 years
In 2025, the debt ratio of DISTRIBUTION PLEIN SUD (56.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.98%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average-16 pts over 3 years
In 2025, the financial autonomy of DISTRIBUTION PLEIN SUD (44.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.037
Liquidity indicators evolution DISTRIBUTION PLEIN SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
157.314
166.675
197.185
326.99
373.873
295.105
282.889
221.037
Interest coverage
1.698
1.933
None
0.595
None
None
None
None
Sector positioning
Liquidity ratio
221.042025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Average-15 pts over 3 years
In 2025, the liquidity ratio of DISTRIBUTION PLEIN SUD (221.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRIBUTION PLEIN SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
655 424 €
731 992 €
0 €
627 898 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
92
76
0
76
0
0
0
0
Customer payment term (days)
7
3
0
2
0
0
0
0
Supplier payment term (days)
60
57
0
54
0
0
0
0
Positioning of DISTRIBUTION PLEIN SUD in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of DISTRIBUTION PLEIN SUD is estimated at
540 122 €
(range 204 066€ - 795 723€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
204k€540k€795k€
540 122 €Range: 204 066€ - 795 723€
NAF 5 année 2025
Valuation method used
Net Income Multiple
145 844 €
×
3.7x
=540 122 €
Range: 204 066€ - 795 724€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare DISTRIBUTION PLEIN SUD with other companies in the same sector:
Frequently asked questions about DISTRIBUTION PLEIN SUD
What is the revenue of DISTRIBUTION PLEIN SUD ?
The revenue of DISTRIBUTION PLEIN SUD in 2021 is 3.4 M€.
Is DISTRIBUTION PLEIN SUD profitable?
Yes, DISTRIBUTION PLEIN SUD generated a net profit of 146 k€ in 2025.
Where is the headquarters of DISTRIBUTION PLEIN SUD ?
The headquarters of DISTRIBUTION PLEIN SUD is located in FRONTIGNAN (34110), in the department Herault.
Where to find the tax return of DISTRIBUTION PLEIN SUD ?
The tax return of DISTRIBUTION PLEIN SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIBUTION PLEIN SUD operate?
DISTRIBUTION PLEIN SUD operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart