DISTRIBUTION JUAN LES PINS : revenue, balance sheet and financial ratios
DISTRIBUTION JUAN LES PINS is a French company
founded 9 years ago,
specialized in the sector Supérettes.
Based in BRANDO (20222),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIBUTION JUAN LES PINS (SIREN 821666989)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
1 509 260 €
1 520 694 €
1 491 838 €
732 319 €
Net income
0 €
47 459 €
77 791 €
46 917 €
473 €
EBITDA
N/C
150 294 €
165 166 €
110 205 €
24 603 €
Net margin
N/C
3.1%
5.1%
3.1%
0.1%
Revenue and income statement
In 2020, DISTRIBUTION JUAN LES PINS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 473 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.983%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.596%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTRIBUTION JUAN LES PINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
41547.658
1283.633
437.779
254.229
142.983
Financial autonomy
83.321
76.804
65.439
52.665
42.596
Repayment capacity
124.036
8.745
4.842
6.177
None
Cash flow / Revenue
0.652%
4.113%
6.421%
4.735%
None%
Sector positioning
Debt ratio
142.982020
2018
2019
2020
Q1: 0.56
Med: 26.9
Q3: 116.39
Average
In 2020, the debt ratio of DISTRIBUTION JUAN LES PINS (142.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.6%2020
2018
2019
2020
Q1: 9.04%
Med: 31.37%
Q3: 51.01%
Good-15 pts over 3 years
In 2020, the financial autonomy of DISTRIBUTION JUAN LES PINS (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.18 years2019
2018
2019
Q1: 0.0 years
Med: 0.26 years
Q3: 2.04 years
Watch
In 2019, the repayment capacity of DISTRIBUTION JUAN LES PINS (6.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.64
Liquidity indicators evolution DISTRIBUTION JUAN LES PINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
91.591
80.891
84.462
77.591
86.64
Interest coverage
22.022
12.706
7.603
7.838
None
Sector positioning
Liquidity ratio
86.642020
2018
2019
2020
Q1: 90.45
Med: 139.32
Q3: 207.97
Watch
In 2020, the liquidity ratio of DISTRIBUTION JUAN LES PINS (86.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.84x2019
2018
2019
Q1: 0.0x
Med: 0.88x
Q3: 4.22x
Excellent
In 2019, the interest coverage of DISTRIBUTION JUAN LES PINS (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRIBUTION JUAN LES PINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-30 545 €
-127 045 €
-150 457 €
-91 763 €
0 €
Inventory turnover (days)
47
14
8
8
0
Customer payment term (days)
0
3
3
4
0
Supplier payment term (days)
41
29
30
23
0
Positioning of DISTRIBUTION JUAN LES PINS in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare DISTRIBUTION JUAN LES PINS with other companies in the same sector:
Frequently asked questions about DISTRIBUTION JUAN LES PINS
What is the revenue of DISTRIBUTION JUAN LES PINS ?
The revenue of DISTRIBUTION JUAN LES PINS in 2019 is 1.5 M€.
Is DISTRIBUTION JUAN LES PINS profitable?
Yes, DISTRIBUTION JUAN LES PINS generated a net profit of 47 k€ in 2019.
Where is the headquarters of DISTRIBUTION JUAN LES PINS ?
The headquarters of DISTRIBUTION JUAN LES PINS is located in BRANDO (20222).
Where to find the tax return of DISTRIBUTION JUAN LES PINS ?
The tax return of DISTRIBUTION JUAN LES PINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIBUTION JUAN LES PINS operate?
DISTRIBUTION JUAN LES PINS operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart