Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: SAINTE-GENEVIEVE-DES-BOIS (91700), Essonne
DISTRIBUTION DE MATERIEL ELECTRIQUE : revenue, balance sheet and financial ratios
DISTRIBUTION DE MATERIEL ELECTRIQUE is a French company
founded 51 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in SAINTE-GENEVIEVE-DES-BOIS (91700),
this company of category PME
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIBUTION DE MATERIEL ELECTRIQUE (SIREN 302208202)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 548 287 €
3 192 302 €
3 345 802 €
3 560 526 €
2 439 313 €
2 998 698 €
3 027 334 €
2 933 428 €
3 035 526 €
Net income
226 109 €
193 824 €
43 961 €
154 452 €
-127 461 €
23 169 €
23 410 €
40 194 €
29 408 €
EBITDA
306 967 €
270 423 €
61 214 €
147 165 €
-43 665 €
24 660 €
24 692 €
17 137 €
39 673 €
Net margin
6.4%
6.1%
1.3%
4.3%
-5.2%
0.8%
0.8%
1.4%
1.0%
Revenue and income statement
In 2024, DISTRIBUTION DE MATERIEL ELECTRIQUE achieves revenue of 3.5 M€. Revenue is growing positively over 9 years (CAGR: +2.0%). Vs 2023, growth of +11% (3.2 M€ -> 3.5 M€). After deducting consumption (2.5 M€), gross margin stands at 1.1 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 307 k€, representing 8.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 226 k€, i.e. 6.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 548 287 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 078 350 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
306 967 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
295 330 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
226 109 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.049%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.69%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.063
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTRIBUTION DE MATERIEL ELECTRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.97
5.656
9.36
12.012
38.201
22.992
7.177
2.324
1.242
Financial autonomy
57.098
50.645
54.188
58.537
48.423
50.179
59.121
64.254
62.049
Repayment capacity
0.729
-1.85
3.081
5.097
-6.233
5.663
1.24
0.125
0.063
Cash flow / Revenue
1.343%
-0.827%
0.822%
0.663%
-1.805%
0.994%
1.562%
6.488%
6.69%
Sector positioning
Debt ratio
1.242024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Good-9 pts over 3 years
In 2024, the debt ratio of DISTRIBUTION DE MATERIEL ... (1.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.05%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Good
In 2024, the financial autonomy of DISTRIBUTION DE MATERIEL ... (62.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.03 years
Q3: 1.2 years
Average-16 pts over 3 years
In 2024, the repayment capacity of DISTRIBUTION DE MATERIEL ... (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.285
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.212
Liquidity indicators evolution DISTRIBUTION DE MATERIEL ELECTRIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.007
212.49
240.09
276.939
289.053
249.371
260.431
282.63
262.285
Interest coverage
1.417
28.552
0.101
0.0
0.0
0.632
0.372
0.271
0.212
Sector positioning
Liquidity ratio
262.292024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Good-7 pts over 3 years
In 2024, the liquidity ratio of DISTRIBUTION DE MATERIEL ... (262.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.21x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 5.22x
Average
In 2024, the interest coverage of DISTRIBUTION DE MATERIEL ... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 57 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 122 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +31%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 199 250 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
57 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution DISTRIBUTION DE MATERIEL ELECTRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
918 156 €
1 002 059 €
1 055 480 €
805 990 €
861 663 €
1 151 260 €
1 068 047 €
1 092 853 €
1 199 250 €
Inventory turnover (days)
51
50
51
50
61
48
56
60
57
Customer payment term (days)
62
72
72
51
59
67
53
58
54
Supplier payment term (days)
59
88
69
52
74
59
58
67
76
Positioning of DISTRIBUTION DE MATERIEL ELECTRIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 347 275€ to 1 133 499€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
347k€552k€1133k€
552 688 €Range: 347 275€ - 1 133 499€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare DISTRIBUTION DE MATERIEL ELECTRIQUE with other companies in the same sector:
Frequently asked questions about DISTRIBUTION DE MATERIEL ELECTRIQUE
What is the revenue of DISTRIBUTION DE MATERIEL ELECTRIQUE ?
The revenue of DISTRIBUTION DE MATERIEL ELECTRIQUE in 2024 is 3.5 M€.
Is DISTRIBUTION DE MATERIEL ELECTRIQUE profitable?
Yes, DISTRIBUTION DE MATERIEL ELECTRIQUE generated a net profit of 226 k€ in 2024.
Where is the headquarters of DISTRIBUTION DE MATERIEL ELECTRIQUE ?
The headquarters of DISTRIBUTION DE MATERIEL ELECTRIQUE is located in SAINTE-GENEVIEVE-DES-BOIS (91700), in the department Essonne.
Where to find the tax return of DISTRIBUTION DE MATERIEL ELECTRIQUE ?
The tax return of DISTRIBUTION DE MATERIEL ELECTRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIBUTION DE MATERIEL ELECTRIQUE operate?
DISTRIBUTION DE MATERIEL ELECTRIQUE operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart