SIREN : 494815137
DISTRIBUTION ASIA FRANCE is a French company founded 18 years ago, specialized in the sector Supermarchés. Based in TOURS (37100), this company of category ETI shows in 2025 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 203 014 € | 3 130 548 € | 3 010 208 € | 3 114 419 € | 3 165 289 € | 2 588 976 € | 2 481 019 € | 2 581 770 € | 2 677 102 € |
| Net income | 190 399 € | 139 860 € | 40 047 € | 99 077 € | 168 873 € | 117 125 € | 62 649 € | 86 170 € | 142 276 € |
| EBITDA | 292 184 € | 261 418 € | 63 839 € | 165 467 € | 269 187 € | 132 542 € | 81 058 € | 129 818 € | 187 555 € |
| Net margin | 5.9% | 4.5% | 1.3% | 3.2% | 5.3% | 4.5% | 2.5% | 3.3% | 5.3% |
In 2025, DISTRIBUTION ASIA FRANCE achieves revenue of 3.2 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). Vs 2024: +2%. After deducting consumption (2.2 M€), gross margin stands at 964 k€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 292 k€, representing 9.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 190 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
3 203 014 €
963 763 €
292 184 €
285 134 €
190 399 €
9.1%
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
34.428%
50.605%
6.019%
0.757
3.2%
In 2025, the debt ratio of DISTRIBUTION ASIA FRANCE (34.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of DISTRIBUTION ASIA FRANCE (50.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of DISTRIBUTION ASIA FRANCE (0.76) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 296.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
296.818
1.265
In 2025, the liquidity ratio of DISTRIBUTION ASIA FRANCE (296.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of DISTRIBUTION ASIA FRANCE (1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 236 k€ to permanently finance. Over 2017-2025, WCR increased by +35%, requiring additional financing.
236 318 €
0 j
18 j
31 j
27 j
Based on 270 transactions of similar company sales in 2025, the value of DISTRIBUTION ASIA FRANCE is estimated at 1 210 970 € (range 531 153€ - 2 184 250€). With an EBITDA of 292 184€, the sector multiple of 4.5x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare DISTRIBUTION ASIA FRANCE with other companies in the same sector:
The revenue of DISTRIBUTION ASIA FRANCE in 2025 is 3.2 M€.
Yes, DISTRIBUTION ASIA FRANCE generated a net profit of 190 k€ in 2025.
The headquarters of DISTRIBUTION ASIA FRANCE is located in TOURS (37100), in the department Indre-et-Loire.
The tax return of DISTRIBUTION ASIA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
DISTRIBUTION ASIA FRANCE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.