DISTRIB ROQUEVAIRE : revenue, balance sheet and financial ratios
DISTRIB ROQUEVAIRE is a French company
founded 7 years ago,
specialized in the sector Supermarchés.
Based in ROQUEVAIRE (13360),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRIB ROQUEVAIRE (SIREN 841316755)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
2 940 706 €
2 933 387 €
2 856 328 €
2 577 440 €
Net income
33 494 €
20 932 €
38 030 €
44 310 €
10 043 €
EBITDA
N/C
21 073 €
47 768 €
50 937 €
-40 525 €
Net margin
N/C
0.7%
1.3%
1.6%
0.4%
Revenue and income statement
In 2024, DISTRIB ROQUEVAIRE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 10 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.475%
Solvency indicators evolution DISTRIB ROQUEVAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
0.0
0.08
0.0
0.0
0.0
Financial autonomy
4.651
14.987
17.554
23.25
32.475
Repayment capacity
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
-0.536%
1.551%
1.443%
0.958%
None%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Excellent
In 2024, the debt ratio of DISTRIB ROQUEVAIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.48%2024
2021
2022
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good+20 pts over 3 years
In 2024, the financial autonomy of DISTRIB ROQUEVAIRE (32.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Excellent
In 2022, the repayment capacity of DISTRIB ROQUEVAIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.064
Liquidity indicators evolution DISTRIB ROQUEVAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
103.283
115.937
121.39
127.784
145.064
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
145.062024
2021
2022
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Good+17 pts over 3 years
In 2024, the liquidity ratio of DISTRIB ROQUEVAIRE (145.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average
In 2022, the interest coverage of DISTRIB ROQUEVAIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRIB ROQUEVAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
167 534 €
190 746 €
206 921 €
219 730 €
0 €
Inventory turnover (days)
32
30
37
34
0
Customer payment term (days)
3
2
3
2
0
Supplier payment term (days)
27
29
33
32
0
Positioning of DISTRIB ROQUEVAIRE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DISTRIB ROQUEVAIRE is estimated at
195 125 €
(range 88 023€ - 440 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
88k€195k€440k€
195 125 €Range: 88 023€ - 440 653€
NAF 5 année 2024
Valuation method used
Net Income Multiple
33 494 €
×
5.8x
=195 126 €
Range: 88 023€ - 440 654€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DISTRIB ROQUEVAIRE with other companies in the same sector:
Frequently asked questions about DISTRIB ROQUEVAIRE
What is the revenue of DISTRIB ROQUEVAIRE ?
The revenue of DISTRIB ROQUEVAIRE in 2022 is 2.9 M€.
Is DISTRIB ROQUEVAIRE profitable?
Yes, DISTRIB ROQUEVAIRE generated a net profit of 33 k€ in 2024.
Where is the headquarters of DISTRIB ROQUEVAIRE ?
The headquarters of DISTRIB ROQUEVAIRE is located in ROQUEVAIRE (13360), in the department Bouches-du-Rhone.
Where to find the tax return of DISTRIB ROQUEVAIRE ?
The tax return of DISTRIB ROQUEVAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRIB ROQUEVAIRE operate?
DISTRIB ROQUEVAIRE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart