Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2001-03-16 (25 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: BAIE-MAHAULT (97122), Guadeloupe
DISTRI SERVICE : revenue, balance sheet and financial ratios
DISTRI SERVICE is a French company
founded 25 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in BAIE-MAHAULT (97122),
this company of category ETI
shows in 2023 a revenue of -28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRI SERVICE (SIREN 437571052)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
-27 560 €
30 355 264 €
29 156 402 €
23 327 765 €
15 973 644 €
15 462 875 €
11 720 522 €
960 082 €
Net income
-92 409 €
781 328 €
356 818 €
88 968 €
-3 683 782 €
59 541 €
72 014 €
10 011 €
11 547 €
EBITDA
-169 440 €
-1 587 940 €
1 360 493 €
1 300 320 €
912 775 €
491 017 €
467 140 €
214 578 €
15 887 €
Net margin
N/C
-2835.0%
1.2%
0.3%
-15.8%
0.4%
0.5%
0.1%
1.2%
Revenue and income statement
In 2024, DISTRI SERVICE records a net loss of 92 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-169 440 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 464 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-92 409 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5577%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.368%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5576.877%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.473
Solvency indicators evolution DISTRI SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1599.3
4802.142
2490.228
1984.945
-472.302
-201.314
-200.888
-192.761
-100.368
Financial autonomy
3.831
0.601
0.685
1.084
-19.376
-38.503
-31.079
-105.183
-5576.877
Repayment capacity
88.176
19.341
11.367
8.919
19.337
7.593
4.421
-2.616
-11.473
Cash flow / Revenue
1.203%
1.709%
2.209%
2.93%
3.616%
3.072%
4.133%
5587.314%
None%
Sector positioning
Debt ratio
-100.372024
2022
2023
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Excellent
In 2024, the debt ratio of DISTRI SERVICE (-100.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5576.88%2024
2022
2023
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Watch
In 2024, the financial autonomy of DISTRI SERVICE (-5576.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-11.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.11 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of DISTRI SERVICE (-11.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.12
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23.083
Liquidity indicators evolution DISTRI SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.375
107.879
104.287
26.744
89.475
76.925
62.961
4936.312
154.12
Interest coverage
27.318
6.564
3.801
3.838
6.236
6.164
8.413
-5.3
-23.083
Sector positioning
Liquidity ratio
154.122024
2022
2023
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Average
In 2024, the liquidity ratio of DISTRI SERVICE (154.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-23.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.28x
Average-50 pts over 3 years
In 2024, the interest coverage of DISTRI SERVICE (-23.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRI SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 075 839 €
9 001 478 €
16 481 569 €
3 428 743 €
3 492 400 €
2 471 880 €
3 853 904 €
2 052 196 €
0 €
Inventory turnover (days)
0
0
0
0
1
1
1
0
0
Customer payment term (days)
328
238
331
77
53
32
36
0
0
Supplier payment term (days)
952
228
331
311
44
58
72
6
47
Positioning of DISTRI SERVICE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare DISTRI SERVICE with other companies in the same sector:
The headquarters of DISTRI SERVICE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of DISTRI SERVICE ?
The tax return of DISTRI SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRI SERVICE operate?
DISTRI SERVICE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart