Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1993-05-12 (32 years)Status: ActiveBusiness sector: SupermarchésLocation: LE PORT (97420), La Reunion
DISTRI SAVANNAH : revenue, balance sheet and financial ratios
DISTRI SAVANNAH is a French company
founded 32 years ago,
specialized in the sector Supermarchés.
Based in LE PORT (97420),
this company of category ETI
shows in 2022 a revenue of 16.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRI SAVANNAH (SIREN 391096559)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
16 756 930 €
15 812 771 €
16 788 158 €
16 652 925 €
16 698 716 €
16 678 554 €
Net income
14 480 €
-47 439 €
-92 €
-145 592 €
96 873 €
273 275 €
304 310 €
244 586 €
EBITDA
N/C
N/C
639 349 €
481 477 €
785 740 €
1 023 338 €
886 371 €
892 767 €
Net margin
N/C
N/C
-0.0%
-0.9%
0.6%
1.6%
1.8%
1.5%
Revenue and income statement
In 2024, DISTRI SAVANNAH generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 245 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
178.474%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.87%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.09
17.912
41.462
33.396
1.128
202.788
217.139
178.474
Financial autonomy
18.897
22.054
27.741
23.251
11.251
11.522
11.024
11.87
Repayment capacity
0.908
0.44
1.049
1.419
-0.053
7.826
None
None
Cash flow / Revenue
1.961%
1.754%
1.94%
0.968%
-0.449%
0.729%
None%
None%
Sector positioning
Debt ratio
178.472024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average
In 2024, the debt ratio of DISTRI SAVANNAH (178.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.87%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average
In 2024, the financial autonomy of DISTRI SAVANNAH (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.83 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average
In 2022, the repayment capacity of DISTRI SAVANNAH (7.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.91
Liquidity indicators evolution DISTRI SAVANNAH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.785
119.844
148.618
129.259
106.867
117.225
116.333
110.91
Interest coverage
1.615
0.93
0.196
0.397
1.348
0.721
None
None
Sector positioning
Liquidity ratio
110.912024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Average
In 2024, the liquidity ratio of DISTRI SAVANNAH (110.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.72x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average
In 2022, the interest coverage of DISTRI SAVANNAH (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRI SAVANNAH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 131 973 €
1 676 885 €
1 547 556 €
1 567 678 €
2 824 161 €
1 905 431 €
0 €
0 €
Inventory turnover (days)
10
15
14
13
12
13
0
0
Customer payment term (days)
1
1
1
1
1
1
0
0
Supplier payment term (days)
33
43
28
36
79
48
0
0
Positioning of DISTRI SAVANNAH in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DISTRI SAVANNAH is estimated at
84 355 €
(range 38 053€ - 190 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
38k€84k€190k€
84 355 €Range: 38 053€ - 190 501€
NAF 5 année 2024
Valuation method used
Net Income Multiple
14 480 €
×
5.8x
=84 356 €
Range: 38 054€ - 190 502€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DISTRI SAVANNAH with other companies in the same sector:
The revenue of DISTRI SAVANNAH in 2022 is 16.8 M€.
Is DISTRI SAVANNAH profitable?
Yes, DISTRI SAVANNAH generated a net profit of 14 k€ in 2024.
Where is the headquarters of DISTRI SAVANNAH ?
The headquarters of DISTRI SAVANNAH is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of DISTRI SAVANNAH ?
The tax return of DISTRI SAVANNAH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRI SAVANNAH operate?
DISTRI SAVANNAH operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart