Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75017), Paris
DISTRI SAINT OUEN : revenue, balance sheet and financial ratios
DISTRI SAINT OUEN is a French company
founded 13 years ago,
specialized in the sector Supérettes.
Based in PARIS (75017),
this company of category PME
shows in 2020 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRI SAINT OUEN (SIREN 752383018)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 984 406 €
2 651 306 €
2 794 859 €
2 889 596 €
2 915 102 €
Net income
155 603 €
65 710 €
107 450 €
84 851 €
52 772 €
99 486 €
44 732 €
EBITDA
N/C
N/C
236 755 €
172 376 €
135 707 €
198 582 €
150 971 €
Net margin
N/C
N/C
3.6%
3.2%
1.9%
3.4%
1.5%
Revenue and income statement
In 2024, DISTRI SAINT OUEN generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 156 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 603 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 338%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
337.915%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
923.288
474.889
840.751
693.343
713.801
952.56
337.915
Financial autonomy
6.586
11.085
7.211
9.278
9.776
7.68
17.121
Repayment capacity
7.726
4.277
8.521
6.382
6.411
None
None
Cash flow / Revenue
2.312%
4.261%
2.284%
3.957%
4.441%
None%
None%
Sector positioning
Debt ratio
337.922024
2020
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of DISTRI SAINT OUEN (337.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.12%2024
2020
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average+6 pts over 3 years
In 2024, the financial autonomy of DISTRI SAINT OUEN (17.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.41 years2020
2020
Q1: 0.0 years
Med: 0.23 years
Q3: 2.12 years
Average
In 2020, the repayment capacity of DISTRI SAINT OUEN (6.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.939
Liquidity indicators evolution DISTRI SAINT OUEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
82.808
109.037
99.564
154.415
240.315
207.044
155.939
Interest coverage
7.232
4.314
2.39
0.176
0.007
None
None
Sector positioning
Liquidity ratio
155.942024
2020
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good-23 pts over 3 years
In 2024, the liquidity ratio of DISTRI SAINT OUEN (155.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.01x2020
2020
Q1: 0.0x
Med: 0.45x
Q3: 3.14x
Average
In 2020, the interest coverage of DISTRI SAINT OUEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRI SAINT OUEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
73 781 €
122 663 €
71 353 €
105 893 €
101 291 €
0 €
0 €
Inventory turnover (days)
14
16
15
16
15
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
32
44
34
35
31
0
0
Positioning of DISTRI SAINT OUEN in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DISTRI SAINT OUEN is estimated at
906 494 €
(range 408 930€ - 2 047 144€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
408k€906k€2047k€
906 494 €Range: 408 930€ - 2 047 144€
NAF 5 année 2024
Valuation method used
Net Income Multiple
155 603 €
×
5.8x
=906 495 €
Range: 408 930€ - 2 047 144€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare DISTRI SAINT OUEN with other companies in the same sector:
Frequently asked questions about DISTRI SAINT OUEN
What is the revenue of DISTRI SAINT OUEN ?
The revenue of DISTRI SAINT OUEN in 2020 is 3.0 M€.
Is DISTRI SAINT OUEN profitable?
Yes, DISTRI SAINT OUEN generated a net profit of 156 k€ in 2024.
Where is the headquarters of DISTRI SAINT OUEN ?
The headquarters of DISTRI SAINT OUEN is located in PARIS (75017), in the department Paris.
Where to find the tax return of DISTRI SAINT OUEN ?
The tax return of DISTRI SAINT OUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRI SAINT OUEN operate?
DISTRI SAINT OUEN operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart