DISTRI SAINT OUEN : revenue, balance sheet and financial ratios

DISTRI SAINT OUEN is a French company founded 33 years ago, specialized in the sector Supermarchés. Based in SAINT-OUEN-SUR-SEINE (93400), this company of category GE shows in 2022 a revenue of 8.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DISTRI SAINT OUEN (SIREN 390893204)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 8 223 784 € 7 079 669 € 6 439 974 € 6 207 298 € 6 291 230 € 6 484 009 € 5 847 585 € 6 265 380 €
Net income 173 611 € -1 648 887 € 80 292 € -11 162 € -1 279 418 € 226 527 € 936 634 € -1 305 452 € 216 043 €
EBITDA N/C 331 543 € 283 275 € 137 178 € 227 300 € 277 592 € 390 006 € 67 796 € 449 603 €
Net margin N/C -20.1% 1.1% -0.2% -20.6% 3.6% 14.4% -22.3% 3.4%

Revenue and income statement

In 2024, DISTRI SAINT OUEN generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 216 k€ -> 174 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

173 611 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -119%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -97%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-118.942%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-97.234%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.5%

Solvency indicators evolution
DISTRI SAINT OUEN

Sector positioning

Debt ratio
-118.94 2024
2021
2022
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Excellent -50 pts over 3 years

In 2024, the debt ratio of DISTRI SAINT OUEN (-118.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-97.23% 2024
2021
2022
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average

In 2024, the financial autonomy of DISTRI SAINT OUEN (-97.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
5.6 years 2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average

In 2022, the repayment capacity of DISTRI SAINT OUEN (5.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 96.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

96.94

Liquidity indicators evolution
DISTRI SAINT OUEN

Sector positioning

Liquidity ratio
96.94 2024
2021
2022
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Watch -35 pts over 3 years

In 2024, the liquidity ratio of DISTRI SAINT OUEN (96.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
20.65x 2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Excellent

In 2022, the interest coverage of DISTRI SAINT OUEN (20.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DISTRI SAINT OUEN

Positioning of DISTRI SAINT OUEN in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of DISTRI SAINT OUEN is estimated at 1 011 403 € (range 456 255€ - 2 284 061€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
456k€ 1011k€ 2284k€
1 011 403 € Range: 456 255€ - 2 284 061€
NAF 5 année 2024

Valuation method used

Net Income Multiple
173 611 € × 5.8x = 1 011 404 €
Range: 456 256€ - 2 284 061€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare DISTRI SAINT OUEN with other companies in the same sector:

Frequently asked questions about DISTRI SAINT OUEN

What is the revenue of DISTRI SAINT OUEN ?

The revenue of DISTRI SAINT OUEN in 2022 is 8.2 M€.

Is DISTRI SAINT OUEN profitable?

Yes, DISTRI SAINT OUEN generated a net profit of 174 k€ in 2024.

Where is the headquarters of DISTRI SAINT OUEN ?

The headquarters of DISTRI SAINT OUEN is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.

Where to find the tax return of DISTRI SAINT OUEN ?

The tax return of DISTRI SAINT OUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DISTRI SAINT OUEN operate?

DISTRI SAINT OUEN operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.