Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-09-06 (31 years)Status: ActiveBusiness sector: SupérettesLocation: RUNGIS (94150), Val-de-Marne
DISTRI MARCHE : revenue, balance sheet and financial ratios
DISTRI MARCHE is a French company
founded 31 years ago,
specialized in the sector Supérettes.
Based in RUNGIS (94150),
this company of category PME
shows in 2021 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRI MARCHE (SIREN 398561514)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 159 185 €
3 237 464 €
2 871 056 €
2 535 210 €
2 865 488 €
2 953 966 €
Net income
-20 938 €
35 905 €
74 788 €
164 599 €
-63 422 €
51 754 €
61 963 €
EBITDA
N/C
100 822 €
159 449 €
268 426 €
-47 491 €
59 996 €
80 765 €
Net margin
N/C
1.1%
2.3%
5.7%
-2.5%
1.8%
2.1%
Revenue and income statement
In 2023, DISTRI MARCHE records a net loss of 21 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 938 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.165%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.941%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
1.1
33.898
2127.47
161.472
145.707
137.074
208.165
Financial autonomy
23.181
20.488
2.838
23.97
25.53
25.141
12.941
Repayment capacity
0.016
0.653
-8.986
1.274
2.198
2.359
None
Cash flow / Revenue
2.118%
1.449%
-1.82%
7.596%
4.018%
3.017%
None%
Sector positioning
Debt ratio
208.162023
2020
2021
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Average
In 2023, the debt ratio of DISTRI MARCHE (208.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.94%2023
2020
2021
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Average-15 pts over 3 years
In 2023, the financial autonomy of DISTRI MARCHE (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.36 years2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 2.89 years
Average-5 pts over 2 years
In 2021, the repayment capacity of DISTRI MARCHE (2.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.623
Liquidity indicators evolution DISTRI MARCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
112.776
107.2
105.757
147.547
150.708
142.412
106.623
Interest coverage
5.088
7.47
-12.672
3.186
5.305
8.202
None
Sector positioning
Liquidity ratio
106.622023
2020
2021
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Average-25 pts over 3 years
In 2023, the liquidity ratio of DISTRI MARCHE (106.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.2x2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.02x
Excellent
In 2021, the interest coverage of DISTRI MARCHE (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISTRI MARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
64 101 €
112 012 €
70 859 €
43 296 €
85 858 €
62 615 €
0 €
Inventory turnover (days)
12
16
13
12
11
11
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
32
33
31
31
32
25
0
Positioning of DISTRI MARCHE in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare DISTRI MARCHE with other companies in the same sector:
The headquarters of DISTRI MARCHE is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of DISTRI MARCHE ?
The tax return of DISTRI MARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRI MARCHE operate?
DISTRI MARCHE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart