Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-15 (23 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: LIMOGES (87000), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DISTRI CYCLE LIMOGES : revenue, balance sheet and financial ratios
DISTRI CYCLE LIMOGES is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in LIMOGES (87000),
this company of category PME
shows in 2025 a net income positive of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTRI CYCLE LIMOGES (SIREN 441613643)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
8 308 €
33 919 €
35 355 €
24 062 €
21 251 €
35 377 €
32 316 €
31 234 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, DISTRI CYCLE LIMOGES generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 31 k€ -> 8 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.281%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.745%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.802
35.372
33.541
30.149
60.395
51.766
36.734
27.281
Financial autonomy
49.249
46.159
46.956
56.541
43.733
45.739
50.345
59.745
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.282025
2023
2024
2025
Q1: 7.97
Med: 32.89
Q3: 117.34
Good-9 pts over 3 years
In 2025, the debt ratio of DISTRI CYCLE LIMOGES (27.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.74%2025
2023
2024
2025
Q1: 17.77%
Med: 42.86%
Q3: 63.22%
Good+12 pts over 3 years
In 2025, the financial autonomy of DISTRI CYCLE LIMOGES (59.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
254.898
240.337
252.476
359.312
325.43
320.663
316.83
415.109
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
415.112025
2023
2024
2025
Q1: 164.06
Med: 249.25
Q3: 397.18
Excellent+14 pts over 3 years
In 2025, the liquidity ratio of DISTRI CYCLE LIMOGES (415.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of DISTRI CYCLE LIMOGES in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Based on 239 transactions of similar company sales
(all years),
the value of DISTRI CYCLE LIMOGES is estimated at
37 982 €
(range 15 009€ - 68 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
239 transactions
15k€37k€68k€
37 982 €Range: 15 009€ - 68 653€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 308 €
×
4.6x
=37 982 €
Range: 15 009€ - 68 653€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 239 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare DISTRI CYCLE LIMOGES with other companies in the same sector:
Frequently asked questions about DISTRI CYCLE LIMOGES
What is the revenue of DISTRI CYCLE LIMOGES ?
The revenue of DISTRI CYCLE LIMOGES is not publicly disclosed (confidential accounts filed with INPI).
Is DISTRI CYCLE LIMOGES profitable?
Yes, DISTRI CYCLE LIMOGES generated a net profit of 8 k€ in 2025.
Where is the headquarters of DISTRI CYCLE LIMOGES ?
The headquarters of DISTRI CYCLE LIMOGES is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of DISTRI CYCLE LIMOGES ?
The tax return of DISTRI CYCLE LIMOGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTRI CYCLE LIMOGES operate?
DISTRI CYCLE LIMOGES operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart