Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-07-18 (29 years)Status: ActiveBusiness sector: Fabrication d'autres articles métalliquesLocation: BREUIL-LE-SEC (60840), Oise
DISFLEX FRANCE : revenue, balance sheet and financial ratios
DISFLEX FRANCE is a French company
founded 29 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in BREUIL-LE-SEC (60840),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISFLEX FRANCE (SIREN 408409027)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 384 229 €
N/C
N/C
3 860 395 €
3 637 491 €
4 313 231 €
4 641 286 €
Net income
173 577 €
59 758 €
10 480 €
188 183 €
196 430 €
250 052 €
213 414 €
138 031 €
99 720 €
EBITDA
N/C
N/C
2 034 €
N/C
N/C
393 876 €
371 138 €
186 618 €
246 380 €
Net margin
N/C
N/C
0.4%
N/C
N/C
6.5%
5.9%
3.2%
2.1%
Revenue and income statement
In 2024, DISFLEX FRANCE generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 174 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.478%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.514
0.271
0.061
0.016
0.019
0.009
0.009
0.009
0.013
Financial autonomy
80.11
77.552
82.073
86.565
85.278
93.787
91.891
91.29
91.478
Repayment capacity
0.043
0.037
0.005
0.001
None
None
-0.022
None
None
Cash flow / Revenue
4.314%
3.128%
7.57%
7.458%
None%
None%
-0.356%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Excellent
In 2024, the debt ratio of DISFLEX FRANCE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.48%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Excellent-8 pts over 3 years
In 2024, the financial autonomy of DISFLEX FRANCE (91.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 2.62 years
Excellent
In 2022, the repayment capacity of DISFLEX FRANCE (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1012.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1012.9
Liquidity indicators evolution DISFLEX FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
479.229
426.337
521.451
695.776
531.894
1291.015
1016.989
964.254
1012.9
Interest coverage
1.77
2.226
5.288
3.563
None
None
230.236
None
None
Sector positioning
Liquidity ratio
1012.92024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Excellent
In 2024, the liquidity ratio of DISFLEX FRANCE (1012.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
230.24x2022
2022
Q1: 0.05x
Med: 1.26x
Q3: 4.98x
Excellent
In 2022, the interest coverage of DISFLEX FRANCE (230.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISFLEX FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 720 293 €
1 756 779 €
1 255 844 €
1 063 191 €
0 €
0 €
1 007 551 €
0 €
0 €
Inventory turnover (days)
116
102
109
91
0
0
101
0
0
Customer payment term (days)
34
50
32
29
0
0
38
0
0
Supplier payment term (days)
20
40
37
15
0
0
8
0
0
Positioning of DISFLEX FRANCE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 82 391€ to 1 936 430€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
82k€240k€1936k€
240 548 €Range: 82 391€ - 1 936 430€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare DISFLEX FRANCE with other companies in the same sector:
Yes, DISFLEX FRANCE generated a net profit of 174 k€ in 2024.
Where is the headquarters of DISFLEX FRANCE ?
The headquarters of DISFLEX FRANCE is located in BREUIL-LE-SEC (60840), in the department Oise.
Where to find the tax return of DISFLEX FRANCE ?
The tax return of DISFLEX FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISFLEX FRANCE operate?
DISFLEX FRANCE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart