Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: TOURCOING (59200), Nord
DISCOUNT AUTOMOBILES SERVICES : revenue, balance sheet and financial ratios
DISCOUNT AUTOMOBILES SERVICES is a French company
founded 13 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in TOURCOING (59200),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISCOUNT AUTOMOBILES SERVICES (SIREN 789135613)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 136 862 €
N/C
1 917 747 €
1 900 396 €
2 025 177 €
1 524 203 €
Net income
-202 115 €
5 740 €
-115 722 €
-125 276 €
25 810 €
66 442 €
110 276 €
63 534 €
EBITDA
N/C
N/C
-91 128 €
N/C
9 844 €
76 830 €
236 708 €
94 726 €
Net margin
N/C
N/C
-10.2%
N/C
1.3%
3.5%
5.4%
4.2%
Revenue and income statement
In 2024, DISCOUNT AUTOMOBILES SERVICES records a net loss of 202 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-202 115 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -68%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -602%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-68.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-602.466%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
70.282
42.242
17.868
18.133
36.543
102.8
81.77
-68.467
Financial autonomy
43.62
57.627
72.364
77.95
59.008
34.306
44.508
-602.466
Repayment capacity
1.89
0.585
1.132
9.376
None
-1.011
None
None
Cash flow / Revenue
4.673%
9.501%
3.052%
0.398%
None%
-8.136%
None%
None%
Sector positioning
Debt ratio
-68.472024
2022
2023
2024
Q1: 0.96
Med: 14.89
Q3: 53.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of DISCOUNT AUTOMOBILES SERV... (-68.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-602.47%2024
2022
2023
2024
Q1: 15.43%
Med: 39.97%
Q3: 59.96%
Watch-21 pts over 3 years
In 2024, the financial autonomy of DISCOUNT AUTOMOBILES SERV... (-602.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.01 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 2.46 years
Excellent
In 2022, the repayment capacity of DISCOUNT AUTOMOBILES SERV... (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 22.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
505.593
469.065
661.272
1231.614
503.242
302.652
508.752
22.386
Interest coverage
0.379
1.122
1.014
6.339
None
-0.169
None
None
Sector positioning
Liquidity ratio
22.392024
2022
2023
2024
Q1: 134.64
Med: 206.05
Q3: 313.86
Watch-64 pts over 3 years
In 2024, the liquidity ratio of DISCOUNT AUTOMOBILES SERV... (22.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.17x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 3.19x
Average
In 2022, the interest coverage of DISCOUNT AUTOMOBILES SERV... (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DISCOUNT AUTOMOBILES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
360 657 €
431 282 €
394 940 €
398 546 €
0 €
223 564 €
0 €
0 €
Inventory turnover (days)
91
99
102
92
0
85
0
0
Customer payment term (days)
5
7
1
0
0
7
0
0
Supplier payment term (days)
8
3
4
1
0
13
229
0
Positioning of DISCOUNT AUTOMOBILES SERVICES in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Similar companies (Commerce de détail d'équipements automobiles)
Compare DISCOUNT AUTOMOBILES SERVICES with other companies in the same sector:
Frequently asked questions about DISCOUNT AUTOMOBILES SERVICES
What is the revenue of DISCOUNT AUTOMOBILES SERVICES ?
The revenue of DISCOUNT AUTOMOBILES SERVICES in 2022 is 1.1 M€.
Is DISCOUNT AUTOMOBILES SERVICES profitable?
DISCOUNT AUTOMOBILES SERVICES recorded a net loss in 2024.
Where is the headquarters of DISCOUNT AUTOMOBILES SERVICES ?
The headquarters of DISCOUNT AUTOMOBILES SERVICES is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of DISCOUNT AUTOMOBILES SERVICES ?
The tax return of DISCOUNT AUTOMOBILES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISCOUNT AUTOMOBILES SERVICES operate?
DISCOUNT AUTOMOBILES SERVICES operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart