Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DISCAP : revenue, balance sheet and financial ratios

DISCAP is a French company founded 19 years ago, specialized in the sector Restauration traditionnelle. Based in ALLONNES (49650), this company of category PME shows in 2019 a net income positive of 56 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DISCAP (SIREN 493428163)
Indicator 2019 2018 2017 2016
Revenue N/C N/C N/C N/C
Net income 56 203 € 12 168 € 14 865 € 18 917 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2019, DISCAP generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 19 k€ -> 56 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

56 203 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

132.94%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.226%

Solvency indicators evolution
DISCAP

Sector positioning

Debt ratio
132.94 2019
2017
2018
2019
Q1: 0.59
Med: 37.02
Q3: 162.42
Average +7 pts over 3 years

In 2019, the debt ratio of DISCAP (132.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.23% 2019
2017
2018
2019
Q1: 8.63%
Med: 33.57%
Q3: 59.59%
Good +13 pts over 3 years

In 2019, the financial autonomy of DISCAP (37.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 330.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

330.977

Liquidity indicators evolution
DISCAP

Sector positioning

Liquidity ratio
330.98 2019
2017
2018
2019
Q1: 47.44
Med: 99.7
Q3: 189.09
Excellent +27 pts over 3 years

In 2019, the liquidity ratio of DISCAP (330.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of DISCAP in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 1033 transactions of similar company sales in 2019, the value of DISCAP is estimated at 523 819 € (range 269 878€ - 998 277€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
1033 transactions
269k€ 523k€ 998k€
523 819 € Range: 269 878€ - 998 277€
NAF 5 année 2019

Valuation method used

Net Income Multiple
56 203 € × 9.3x = 523 819 €
Range: 269 879€ - 998 277€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 1033 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare DISCAP with other companies in the same sector:

Frequently asked questions about DISCAP

What is the revenue of DISCAP ?

The revenue of DISCAP is not publicly disclosed (confidential accounts filed with INPI).

Is DISCAP profitable?

Yes, DISCAP generated a net profit of 56 k€ in 2019.

Where is the headquarters of DISCAP ?

The headquarters of DISCAP is located in ALLONNES (49650), in the department Maine-et-Loire.

Where to find the tax return of DISCAP ?

The tax return of DISCAP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DISCAP operate?

DISCAP operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.