Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1983-08-22 (42 years)Status: ActiveBusiness sector: SupermarchésLocation: ANTONY (92160), Hauts-de-Seine
DISANTO DISTRIBUTION ANTONIENNE : revenue, balance sheet and financial ratios
DISANTO DISTRIBUTION ANTONIENNE is a French company
founded 42 years ago,
specialized in the sector Supermarchés.
Based in ANTONY (92160),
this company of category GE
shows in 2024 a revenue of 24.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISANTO DISTRIBUTION ANTONIENNE (SIREN 326981719)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
24 367 987 €
23 597 931 €
29 074 551 €
28 630 563 €
28 773 611 €
22 202 582 €
19 951 123 €
21 622 000 €
22 105 301 €
Net income
1 560 400 €
2 135 994 €
879 800 €
1 790 909 €
1 264 119 €
-454 243 €
-1 749 174 €
-182 000 €
-607 365 €
EBITDA
2 263 986 €
1 508 080 €
1 669 770 €
2 397 190 €
3 067 312 €
313 948 €
-1 442 033 €
-465 000 €
-567 842 €
Net margin
6.4%
9.1%
3.0%
6.3%
4.4%
-2.0%
-8.8%
-0.8%
-2.7%
Revenue and income statement
In 2024, DISANTO DISTRIBUTION ANTONIENNE achieves revenue of 24.4 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Vs 2023: +3%. After deducting consumption (18.4 M€), gross margin stands at 6.0 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 9.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 6.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 367 987 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 002 155 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 263 986 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 265 387 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 560 400 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.012%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.765%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.857%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISANTO DISTRIBUTION ANTONIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.069
0.076
0.091
0.097
0.077
0.059
0.055
0.014
0.012
Financial autonomy
55.087
53.133
40.887
33.366
63.701
58.862
70.583
62.929
73.765
Repayment capacity
1.056
0.086
-0.007
0.048
0.043
0.002
0.004
0.001
0.003
Cash flow / Revenue
0.02%
0.268%
-3.245%
0.445%
0.384%
7.929%
4.688%
8.289%
1.857%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Excellent
In 2024, the debt ratio of DISANTO DISTRIBUTION ANTO... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.77%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of DISANTO DISTRIBUTION ANTO... (73.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Good
In 2024, the repayment capacity of DISANTO DISTRIBUTION ANTO... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 328.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
328.95
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution DISANTO DISTRIBUTION ANTONIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
499.63
440.909
208.711
165.535
437.887
304.116
618.208
296.364
328.95
Interest coverage
0.0
0.0
0.0
74.664
0.0
0.0
7.098
0.0
0.0
Sector positioning
Liquidity ratio
328.952024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of DISANTO DISTRIBUTION ANTO... (328.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Average-50 pts over 3 years
In 2024, the interest coverage of DISANTO DISTRIBUTION ANTO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 196 days of revenue, i.e. 13.3 M€ to permanently finance. Over 2016-2024, WCR increased by +29%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 254 723 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
196 j
WCR and payment terms evolution DISANTO DISTRIBUTION ANTONIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 307 260 €
10 183 962 €
5 754 303 €
6 094 387 €
4 348 844 €
6 456 765 €
7 892 287 €
12 862 760 €
13 254 723 €
Inventory turnover (days)
0
0
0
0
11
12
14
16
14
Customer payment term (days)
0
0
0
12
1
1
1
2
2
Supplier payment term (days)
32
34
35
41
9
7
16
69
65
Positioning of DISANTO DISTRIBUTION ANTONIENNE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of DISANTO DISTRIBUTION ANTONIENNE is estimated at
8 850 851 €
(range 3 599 243€ - 18 592 355€).
With an EBITDA of 2 263 986€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
3599k€8850k€18592k€
8 850 851 €Range: 3 599 243€ - 18 592 355€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 263 986 €×4.7x
Estimation10 703 976 €
3 730 458€ - 22 799 456€
Revenue Multiple30%
24 367 987 €×0.23x
Estimation5 602 609 €
3 046 190€ - 10 289 465€
Net Income Multiple20%
1 560 400 €×5.8x
Estimation9 090 403 €
4 100 787€ - 20 528 937€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DISANTO DISTRIBUTION ANTONIENNE with other companies in the same sector:
Frequently asked questions about DISANTO DISTRIBUTION ANTONIENNE
What is the revenue of DISANTO DISTRIBUTION ANTONIENNE ?
The revenue of DISANTO DISTRIBUTION ANTONIENNE in 2024 is 24.4 M€.
Is DISANTO DISTRIBUTION ANTONIENNE profitable?
Yes, DISANTO DISTRIBUTION ANTONIENNE generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of DISANTO DISTRIBUTION ANTONIENNE ?
The headquarters of DISANTO DISTRIBUTION ANTONIENNE is located in ANTONY (92160), in the department Hauts-de-Seine.
Where to find the tax return of DISANTO DISTRIBUTION ANTONIENNE ?
The tax return of DISANTO DISTRIBUTION ANTONIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISANTO DISTRIBUTION ANTONIENNE operate?
DISANTO DISTRIBUTION ANTONIENNE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart