Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-15 (10 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: STAINS (93240), Seine-Saint-Denis
DIRECT MARQUAGE : revenue, balance sheet and financial ratios
DIRECT MARQUAGE is a French company
founded 10 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in STAINS (93240),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIRECT MARQUAGE (SIREN 819102518)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 264 325 €
1 167 607 €
921 970 €
1 100 904 €
1 115 018 €
N/C
N/C
Net income
85 007 €
83 790 €
122 554 €
125 953 €
222 243 €
150 329 €
103 482 €
105 764 €
EBITDA
N/C
188 928 €
220 741 €
234 246 €
353 631 €
248 469 €
N/C
N/C
Net margin
N/C
6.6%
10.5%
13.7%
20.2%
13.5%
N/C
N/C
Revenue and income statement
In 2024, DIRECT MARQUAGE generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 106 k€ -> 85 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.631%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.312%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.794
78.992
43.792
38.533
85.415
83.777
54.812
24.631
Financial autonomy
42.033
34.287
38.208
39.6
41.073
39.382
43.9
54.312
Repayment capacity
None
None
0.585
0.545
1.683
1.859
1.335
None
Cash flow / Revenue
None%
None%
15.419%
22.609%
18.033%
13.486%
12.433%
None%
Sector positioning
Debt ratio
24.632024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average-23 pts over 3 years
In 2024, the debt ratio of DIRECT MARQUAGE (24.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.31%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of DIRECT MARQUAGE (54.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.33 years2023
2022
2023
Q1: 0.0 years
Med: 0.38 years
Q3: 2.01 years
Average-7 pts over 2 years
In 2023, the repayment capacity of DIRECT MARQUAGE (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.931
Liquidity indicators evolution DIRECT MARQUAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.478
244.4
202.955
196.052
384.446
320.503
261.116
270.931
Interest coverage
None
None
1.153
0.49
1.216
2.91
3.929
None
Sector positioning
Liquidity ratio
270.932024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Excellent
In 2024, the liquidity ratio of DIRECT MARQUAGE (270.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.93x2023
2022
2023
Q1: 0.0x
Med: 0.85x
Q3: 4.46x
Good
In 2023, the interest coverage of DIRECT MARQUAGE (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIRECT MARQUAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
243 866 €
194 475 €
327 613 €
307 805 €
385 708 €
0 €
Inventory turnover (days)
0
0
7
10
25
32
26
0
Customer payment term (days)
0
0
72
61
80
66
76
0
Supplier payment term (days)
0
0
111
209
95
79
88
0
Positioning of DIRECT MARQUAGE in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of DIRECT MARQUAGE is estimated at
26 404 €
(range 13 107€ - 146 858€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
13k€26k€146k€
26 404 €Range: 13 107€ - 146 858€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 007 €
×
0.3x
=26 404 €
Range: 13 107€ - 146 858€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare DIRECT MARQUAGE with other companies in the same sector:
Yes, DIRECT MARQUAGE generated a net profit of 85 k€ in 2024.
Where is the headquarters of DIRECT MARQUAGE ?
The headquarters of DIRECT MARQUAGE is located in STAINS (93240), in the department Seine-Saint-Denis.
Where to find the tax return of DIRECT MARQUAGE ?
The tax return of DIRECT MARQUAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIRECT MARQUAGE operate?
DIRECT MARQUAGE operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart