Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-22 (23 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: PERPIGNAN (66000), Pyrenees-Orientales
DIRECT FACTORY : revenue, balance sheet and financial ratios
DIRECT FACTORY is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2021 a revenue of 274 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIRECT FACTORY (SIREN 444979587)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
274 164 €
364 756 €
425 217 €
458 517 €
440 852 €
483 595 €
Net income
0 €
-32 259 €
-8 028 €
11 894 €
25 692 €
21 285 €
15 567 €
EBITDA
N/C
-35 282 €
8 324 €
23 256 €
32 597 €
23 802 €
117 578 €
Net margin
N/C
-11.8%
-2.2%
2.8%
5.6%
4.8%
3.2%
Revenue and income statement
In 2022, DIRECT FACTORY records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.328%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.876%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
22.393
18.188
17.602
5.033
2.058
34.361
39.328
Financial autonomy
9.941
9.467
11.242
3.499
1.344
18.527
21.876
Repayment capacity
1.059
0.961
0.943
0.491
-1.785
-1.896
None
Cash flow / Revenue
5.859%
6.662%
7.367%
4.651%
-0.584%
-9.744%
None%
Sector positioning
Debt ratio
39.332022
2020
2021
2022
Q1: 1.31
Med: 38.04
Q3: 125.5
Average+24 pts over 3 years
In 2022, the debt ratio of DIRECT FACTORY (39.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.88%2022
2020
2021
2022
Q1: 12.92%
Med: 35.59%
Q3: 59.39%
Average+10 pts over 3 years
In 2022, the financial autonomy of DIRECT FACTORY (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.9 years2021
2020
2021
Q1: 0.0 years
Med: 0.69 years
Q3: 3.2 years
Excellent
In 2021, the repayment capacity of DIRECT FACTORY (-1.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.613
Liquidity indicators evolution DIRECT FACTORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
162.726
199.679
310.77
297.099
251.219
288.233
320.613
Interest coverage
0.0
6.575
3.945
7.985
5.262
-2.072
None
Sector positioning
Liquidity ratio
320.612022
2020
2021
2022
Q1: 118.94
Med: 209.07
Q3: 369.86
Good+8 pts over 3 years
In 2022, the liquidity ratio of DIRECT FACTORY (320.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.07x2021
2020
2021
Q1: 0.0x
Med: 0.3x
Q3: 2.69x
Average-50 pts over 2 years
In 2021, the interest coverage of DIRECT FACTORY (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 449 days. Excellent situation: suppliers finance 449 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
449 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIRECT FACTORY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
85 756 €
117 924 €
154 777 €
151 271 €
143 240 €
-8 222 €
0 €
Inventory turnover (days)
72
73
68
69
80
67
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
116
74
49
55
51
58
449
Positioning of DIRECT FACTORY in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare DIRECT FACTORY with other companies in the same sector:
The headquarters of DIRECT FACTORY is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of DIRECT FACTORY ?
The tax return of DIRECT FACTORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIRECT FACTORY operate?
DIRECT FACTORY operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart