Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-05-25 (26 years)Status: ActiveBusiness sector: Location de logementsLocation: HERBSHEIM (67230), Bas-Rhin
DINAMIC TECHNOLOGY : revenue, balance sheet and financial ratios
DINAMIC TECHNOLOGY is a French company
founded 26 years ago,
specialized in the sector Location de logements.
Based in HERBSHEIM (67230),
this company of category PME
shows in 2023 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DINAMIC TECHNOLOGY (SIREN 423268135)
Indicator
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
19 660 €
10 415 €
1 794 €
197 894 €
3 439 €
N/C
N/C
N/C
Net income
-37 720 €
-39 778 €
6 741 €
60 720 €
-27 119 €
-26 093 €
64 696 €
14 311 €
EBITDA
-27 774 €
-19 952 €
-24 363 €
95 406 €
-143 316 €
-49 145 €
-11 577 €
-7 983 €
Net margin
-191.9%
-381.9%
375.8%
30.7%
-788.6%
N/C
N/C
N/C
Revenue and income statement
In 2023, DINAMIC TECHNOLOGY achieves revenue of 20 k€. Over the period 2018-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +41.7%. Vs 2022, growth of +89% (10 k€ -> 20 k€). After deducting consumption (0 €), gross margin stands at 20 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -28 k€, representing -141.3% of revenue. Positive scissor effect: EBITDA margin improves by +50.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-191.9% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 660 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 660 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 774 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-52 453 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 720 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-141.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.861%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.106%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-135.61%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-24.617
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Debt ratio
22.327
21.908
38.647
38.708
130.038
43.865
48.472
49.861
Financial autonomy
81.676
81.863
71.516
70.349
25.194
67.774
66.981
66.106
Repayment capacity
26.535
0.0
-14.124
-369.313
5.146
-62.552
-444.356
-24.617
Cash flow / Revenue
None%
None%
None%
-137.511%
32.414%
-469.008%
-14.181%
-135.61%
Sector positioning
Debt ratio
49.862023
2021
2022
2023
Q1: -264.19
Med: 0.0
Q3: 70.46
Average+8 pts over 3 years
In 2023, the debt ratio of DINAMIC TECHNOLOGY (49.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.11%2023
2021
2022
2023
Q1: 0.0%
Med: 12.19%
Q3: 70.65%
Good+12 pts over 3 years
In 2023, the financial autonomy of DINAMIC TECHNOLOGY (66.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-24.62 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.2 years
Q3: 15.24 years
Excellent
In 2023, the repayment capacity of DINAMIC TECHNOLOGY (-24.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3961.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3961.584
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution DINAMIC TECHNOLOGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
41207.609
439.19
10557.904
3222.585
132.834
551.308
6639.97
3961.584
Interest coverage
-2287.887
-1683.726
-315.851
-38.933
7.646
0.0
-68.269
0.0
Sector positioning
Liquidity ratio
3961.582023
2021
2022
2023
Q1: 17.49
Med: 200.68
Q3: 1005.16
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of DINAMIC TECHNOLOGY (3961.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 18.07x
Average
In 2023, the interest coverage of DINAMIC TECHNOLOGY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 509 days of revenue, i.e. 28 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 814 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
509 j
WCR and payment terms evolution DINAMIC TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
969 229 €
-278 664 €
65 962 €
22 471 €
27 814 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
84
224
0
42
Supplier payment term (days)
190
95
331
317
170
484
88
100
Positioning of DINAMIC TECHNOLOGY in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of DINAMIC TECHNOLOGY is estimated at
10 038 €
(range 4 571€ - 22 965€).
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
4k€10k€22k€
10 038 €Range: 4 571€ - 22 965€
NAF 5 année 2023
Valuation method used
Revenue Multiple
19 660 €
×
0.51x
=10 039 €
Range: 4 571€ - 22 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare DINAMIC TECHNOLOGY with other companies in the same sector:
Frequently asked questions about DINAMIC TECHNOLOGY
What is the revenue of DINAMIC TECHNOLOGY ?
The revenue of DINAMIC TECHNOLOGY in 2023 is 20 k€.
Is DINAMIC TECHNOLOGY profitable?
DINAMIC TECHNOLOGY recorded a net loss in 2023.
Where is the headquarters of DINAMIC TECHNOLOGY ?
The headquarters of DINAMIC TECHNOLOGY is located in HERBSHEIM (67230), in the department Bas-Rhin.
Where to find the tax return of DINAMIC TECHNOLOGY ?
The tax return of DINAMIC TECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DINAMIC TECHNOLOGY operate?
DINAMIC TECHNOLOGY operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart