D.I.M.O SOFTWARE : revenue, balance sheet and financial ratios
D.I.M.O SOFTWARE is a French company
founded 31 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in LIMONEST (69760),
this company of category ETI
shows in 2025 a revenue of 28.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.I.M.O SOFTWARE (SIREN 399551282)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
28 314 211 €
25 592 925 €
21 462 016 €
18 811 400 €
22 393 985 €
20 902 096 €
33 297 844 €
34 304 669 €
31 345 979 €
29 096 708 €
Net income
98 493 924 €
10 754 707 €
3 263 215 €
55 237 433 €
2 165 555 €
528 368 €
641 251 €
1 433 211 €
1 252 354 €
1 433 852 €
EBITDA
855 593 €
1 124 338 €
-446 537 €
-1 513 756 €
-756 504 €
-1 366 741 €
165 209 €
1 528 590 €
1 307 304 €
2 159 191 €
Net margin
347.9%
42.0%
15.2%
293.6%
9.7%
2.5%
1.9%
4.2%
4.0%
4.9%
Revenue and income statement
In 2025, D.I.M.O SOFTWARE achieves revenue of 28.3 M€. Activity remains stable over the period (CAGR: -0.3%). Vs 2024, growth of +11% (25.6 M€ -> 28.3 M€). After deducting consumption (113 k€), gross margin stands at 28.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 856 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 98.5 M€, i.e. 347.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 314 211 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 201 243 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
855 593 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 935 173 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 493 924 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.401%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.862%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.944
19.016
8.61
6.717
18.116
24.631
0.027
0.028
0.0
0.001
Financial autonomy
20.308
18.81
18.437
15.486
18.861
24.137
80.593
54.821
59.258
83.401
Repayment capacity
0.376
0.76
0.337
-13.315
-0.249
-1.268
-0.004
-0.012
0.0
0.0
Cash flow / Revenue
5.064%
2.507%
2.537%
-0.043%
-9.472%
-3.795%
-21.078%
-1.702%
0.064%
-16.862%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Excellent
In 2025, the debt ratio of D.I.M.O SOFTWARE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.4%2025
2023
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of D.I.M.O SOFTWARE (83.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 0.97 years
Excellent
In 2025, the repayment capacity of D.I.M.O SOFTWARE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1072.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1072.885
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.237
Liquidity indicators evolution D.I.M.O SOFTWARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.162
165.089
166.543
159.762
183.648
211.653
901.5
462.698
487.982
1072.885
Interest coverage
7.349
7.734
5.31
23.587
-11.057
-13.714
-7.808
-10.709
1.155
1.237
Sector positioning
Liquidity ratio
1072.882025
2023
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Excellent
In 2025, the liquidity ratio of D.I.M.O SOFTWARE (1072.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.24x2025
2023
2024
2025
Q1: 0.0x
Med: 0.13x
Q3: 3.51x
Good+33 pts over 3 years
In 2025, the interest coverage of D.I.M.O SOFTWARE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The company must finance 23 days of gap between collections and payments. WCR is negative (-81 days): operations structurally generate cash. Notable WCR improvement over the period (-1642%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 355 125 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-81 j
WCR and payment terms evolution D.I.M.O SOFTWARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-364 873 €
-1 223 434 €
-2 062 740 €
-2 605 223 €
-1 865 512 €
-4 176 254 €
-3 404 863 €
-232 863 €
-1 936 617 €
-6 355 125 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
58
60
54
59
54
65
74
74
58
Supplier payment term (days)
58
45
55
53
49
37
39
37
35
35
Positioning of D.I.M.O SOFTWARE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of D.I.M.O SOFTWARE is estimated at
26 472 153 €
(range 10 005 277€ - 85 384 937€).
With an EBITDA of 855 593€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
10005k€26472k€85384k€
26 472 153 €Range: 10 005 277€ - 85 384 937€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
855 593 €×1.0x
Estimation830 434 €
272 333€ - 2 683 512€
Revenue Multiple30%
28 314 211 €×0.25x
Estimation7 045 482 €
3 112 385€ - 15 505 887€
Net Income Multiple20%
98 493 924 €×1.2x
Estimation119 716 460 €
44 676 975€ - 396 957 077€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare D.I.M.O SOFTWARE with other companies in the same sector:
The revenue of D.I.M.O SOFTWARE in 2025 is 28.3 M€.
Is D.I.M.O SOFTWARE profitable?
Yes, D.I.M.O SOFTWARE generated a net profit of 98.5 M€ in 2025.
Where is the headquarters of D.I.M.O SOFTWARE ?
The headquarters of D.I.M.O SOFTWARE is located in LIMONEST (69760), in the department Rhone.
Where to find the tax return of D.I.M.O SOFTWARE ?
The tax return of D.I.M.O SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.I.M.O SOFTWARE operate?
D.I.M.O SOFTWARE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart