Employees: 41 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1985-01-31 (41 years)Status: ActiveBusiness sector: SidérurgieLocation: GRANDE-SYNTHE (59760), Nord
DILLINGER FRANCE : revenue, balance sheet and financial ratios
DILLINGER FRANCE is a French company
founded 41 years ago,
specialized in the sector Sidérurgie.
Based in GRANDE-SYNTHE (59760),
this company of category ETI
shows in 2024 a revenue of 147.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DILLINGER FRANCE (SIREN 331620096)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
147 329 826 €
146 406 722 €
153 315 935 €
155 102 123 €
269 679 591 €
416 078 397 €
458 893 558 €
439 682 946 €
328 027 079 €
Net income
2 138 731 €
7 630 928 €
3 973 311 €
2 046 971 €
-28 212 020 €
-4 153 711 €
-7 066 288 €
-6 043 713 €
-19 184 053 €
EBITDA
16 394 186 €
14 819 267 €
19 349 438 €
10 005 946 €
-15 816 789 €
-3 036 776 €
5 240 272 €
7 134 375 €
-5 135 267 €
Net margin
1.5%
5.2%
2.6%
1.3%
-10.5%
-1.0%
-1.5%
-1.4%
-5.8%
Revenue and income statement
In 2024, DILLINGER FRANCE achieves revenue of 147.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.5%). Vs 2023: +1%. After deducting consumption (7.4 M€), gross margin stands at 139.9 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.4 M€, representing 11.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.1 M€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
147 329 826 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
139 907 866 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 394 186 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 275 394 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 138 731 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.729%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.909%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.534%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.785
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.618
5.27
3.093
4.106
10.006
20.426
18.457
15.203
15.729
Financial autonomy
39.717
38.802
36.847
41.331
27.958
35.685
38.182
42.369
42.909
Repayment capacity
-1.938
0.734
0.57
-1.482
-0.457
1.307
0.73
0.816
0.785
Cash flow / Revenue
-1.603%
1.831%
1.243%
-0.673%
-5.505%
7.072%
12.288%
10.259%
11.534%
Sector positioning
Debt ratio
15.732024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Average
In 2024, the debt ratio of DILLINGER FRANCE (15.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.91%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Good+7 pts over 3 years
In 2024, the financial autonomy of DILLINGER FRANCE (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.79 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Average+6 pts over 3 years
In 2024, the repayment capacity of DILLINGER FRANCE (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.046
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.093
Liquidity indicators evolution DILLINGER FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.677
102.179
100.614
107.097
82.851
83.721
92.102
109.298
110.046
Interest coverage
-15.109
7.016
4.801
-22.685
-1.551
5.632
3.326
4.925
4.093
Sector positioning
Liquidity ratio
110.052024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Watch+9 pts over 3 years
In 2024, the liquidity ratio of DILLINGER FRANCE (110.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.09x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Good-9 pts over 3 years
In 2024, the interest coverage of DILLINGER FRANCE (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 147 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 43 days of revenue, i.e. 17.8 M€ to permanently finance. Notable WCR improvement over the period (-84%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 779 763 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
147 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
43 j
WCR and payment terms evolution DILLINGER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
112 434 562 €
113 218 359 €
117 224 359 €
82 300 307 €
87 942 515 €
-1 561 878 €
5 649 692 €
21 278 753 €
17 779 763 €
Inventory turnover (days)
109
78
79
66
107
112
128
147
147
Customer payment term (days)
33
27
25
21
32
27
24
26
27
Supplier payment term (days)
138
110
107
86
158
58
52
69
65
Positioning of DILLINGER FRANCE in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare DILLINGER FRANCE with other companies in the same sector:
The revenue of DILLINGER FRANCE in 2024 is 147.3 M€.
Is DILLINGER FRANCE profitable?
Yes, DILLINGER FRANCE generated a net profit of 2.1 M€ in 2024.
Where is the headquarters of DILLINGER FRANCE ?
The headquarters of DILLINGER FRANCE is located in GRANDE-SYNTHE (59760), in the department Nord.
Where to find the tax return of DILLINGER FRANCE ?
The tax return of DILLINGER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DILLINGER FRANCE operate?
DILLINGER FRANCE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart