Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-11-15 (23 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: WAMBRECHIES (59118), Nord
DILLIES FINANCES : revenue, balance sheet and financial ratios
DILLIES FINANCES is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in WAMBRECHIES (59118),
this company of category PME
shows in 2017 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DILLIES FINANCES (SIREN 444312037)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 634 €
N/C
-216 €
488 131 €
393 300 €
302 500 €
Net income
1 553 697 €
-204 123 €
-140 670 €
816 616 €
442 157 €
174 285 €
63 520 €
65 648 €
-2 100 602 €
-598 540 €
2 071 886 €
173 528 €
EBITDA
-27 216 €
-33 371 €
-34 195 €
-14 191 €
-12 961 €
-14 901 €
-51 598 €
-74 673 €
-30 958 €
-34 081 €
-16 079 €
-20 281 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2411.5%
N/C
972500.9%
-122.6%
526.8%
57.4%
Revenue and income statement
In 2024, DILLIES FINANCES generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2024: 174 k€ -> 1.6 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 216 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 216 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 553 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.194%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.779%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.278
Solvency indicators evolution DILLIES FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
24.25
6.389
6.684
45.73
92.084
68.609
52.073
30.358
16.615
18.09
21.508
11.194
Financial autonomy
76.485
90.542
88.154
59.767
47.184
58.9
65.171
76.539
85.628
84.351
81.689
89.779
Repayment capacity
1.546
1.126
-9.79
-13.227
-9.725
213.617
-52.665
-84.733
-61.478
-11.716
-8.218
3.278
Cash flow / Revenue
57.829%
45.826%
-3.567%
7684.722%
None%
73.576%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.192024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of DILLIES FINANCES (11.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
89.78%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of DILLIES FINANCES (89.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+50 pts over 3 years
In 2024, the repayment capacity of DILLIES FINANCES (3.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6314.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6314.803
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-67.479
Liquidity indicators evolution DILLIES FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
42.84
325.094
257.319
66.476
141.368
1394.739
1408.271
3177.942
3118.84
997.967
476.809
6314.803
Interest coverage
-65.771
-65.166
-1719.462
-6754.829
-123.061
-141.889
-51.99
-44.989
-34.036
-349.671
-548.596
-67.479
Sector positioning
Liquidity ratio
6314.82024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of DILLIES FINANCES (6314.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-67.48x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of DILLIES FINANCES (-67.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DILLIES FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-35 296 €
292 497 €
276 438 €
-36 268 €
0 €
90 831 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
10
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
124
94
39
72
35
39
192
77
70
74
104
67
Positioning of DILLIES FINANCES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DILLIES FINANCES is estimated at
2 268 338 €
(range 1 446 707€ - 11 603 726€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1446k€2268k€11603k€
2 268 338 €Range: 1 446 707€ - 11 603 726€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 553 697 €
×
1.5x
=2 268 338 €
Range: 1 446 708€ - 11 603 726€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DILLIES FINANCES with other companies in the same sector:
Yes, DILLIES FINANCES generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of DILLIES FINANCES ?
The headquarters of DILLIES FINANCES is located in WAMBRECHIES (59118), in the department Nord.
Where to find the tax return of DILLIES FINANCES ?
The tax return of DILLIES FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DILLIES FINANCES operate?
DILLIES FINANCES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart