D.I.L PROMOTION : revenue, balance sheet and financial ratios

D.I.L PROMOTION is a French company founded 9 years ago, specialized in the sector Activités des marchands de biens immobiliers. Based in FLEURY LES AUBRAIS (45400), this company of category PME shows in 2022 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - D.I.L PROMOTION (SIREN 821621836)
Indicator 2023 2022 2020 2018
Revenue N/C 1 902 917 € 722 594 € 12 500 €
Net income 357 276 € 11 747 € -92 640 € -22 447 €
EBITDA N/C 39 833 € -60 363 € -13 331 €
Net margin N/C 0.6% -12.8% -179.6%

Revenue and income statement

In 2023, D.I.L PROMOTION generates positive net income of 357 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

357 276 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.468%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.162%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.3%

Solvency indicators evolution
D.I.L PROMOTION

Sector positioning

Debt ratio
76.47 2023
2020
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average -12 pts over 3 years

In 2023, the debt ratio of D.I.L PROMOTION (76.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.16% 2023
2020
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good +8 pts over 3 years

In 2023, the financial autonomy of D.I.L PROMOTION (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
71.59 years 2022
2020
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average +50 pts over 2 years

In 2022, the repayment capacity of D.I.L PROMOTION (71.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 205.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

205.607

Liquidity indicators evolution
D.I.L PROMOTION

Sector positioning

Liquidity ratio
205.61 2023
2020
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average -8 pts over 3 years

In 2023, the liquidity ratio of D.I.L PROMOTION (205.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
67.42x 2022
2020
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Excellent +50 pts over 2 years

In 2022, the interest coverage of D.I.L PROMOTION (67.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
D.I.L PROMOTION

Positioning of D.I.L PROMOTION in its sector

Comparison with sector Activités des marchands de biens immobiliers

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 1 632 067€ to 4 890 876€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
1632k€ 3046k€ 4890k€
3 046 429 € Range: 1 632 067€ - 4 890 876€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des marchands de biens immobiliers)

Compare D.I.L PROMOTION with other companies in the same sector:

Frequently asked questions about D.I.L PROMOTION

What is the revenue of D.I.L PROMOTION ?

The revenue of D.I.L PROMOTION in 2022 is 1.9 M€.

Is D.I.L PROMOTION profitable?

Yes, D.I.L PROMOTION generated a net profit of 357 k€ in 2023.

Where is the headquarters of D.I.L PROMOTION ?

The headquarters of D.I.L PROMOTION is located in FLEURY LES AUBRAIS (45400), in the department Loiret.

Where to find the tax return of D.I.L PROMOTION ?

The tax return of D.I.L PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does D.I.L PROMOTION operate?

D.I.L PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.