Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Location de logementsLocation: VAUCRESSON (92420), Hauts-de-Seine
DIJON VOLTAIRE SAS : revenue, balance sheet and financial ratios
DIJON VOLTAIRE SAS is a French company
founded 20 years ago,
specialized in the sector Location de logements.
Based in VAUCRESSON (92420),
this company of category PME
shows in 2025 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIJON VOLTAIRE SAS (SIREN 484002993)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 733 495 €
1 684 770 €
1 635 076 €
1 545 644 €
1 472 056 €
1 451 805 €
1 448 054 €
1 540 103 €
1 834 197 €
1 789 596 €
Net income
3 406 515 €
475 278 €
-263 185 €
-157 573 €
-117 160 €
104 016 €
-114 340 €
17 694 €
248 014 €
214 279 €
EBITDA
980 694 €
796 217 €
434 018 €
-29 429 €
-5 842 €
10 877 €
24 466 €
126 203 €
372 719 €
358 314 €
Net margin
196.5%
28.2%
-16.1%
-10.2%
-8.0%
7.2%
-7.9%
1.1%
13.5%
12.0%
Revenue and income statement
In 2025, DIJON VOLTAIRE SAS achieves revenue of 1.7 M€. Activity remains stable over the period (CAGR: -0.4%). Vs 2024: +3%. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 981 k€, representing 56.6% of revenue. Positive scissor effect: EBITDA margin improves by +9.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 196.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 733 495 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 733 495 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
980 694 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
865 405 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 406 515 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
56.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.439%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.435%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-247.28
-607.338
-4361.936
-285.709
-1095.324
-113.762
-41.894
-197.395
-521.031
0.0
Financial autonomy
-17.327
-1.85
-0.482
-9.765
-1.076
-10.118
-24.142
-34.536
-4.18
57.439
Repayment capacity
1.903
0.393
2.197
16.085
0.748
-22.59
-4.054
-7.042
0.677
0.0
Cash flow / Revenue
19.749%
20.184%
8.112%
1.48%
16.756%
-0.458%
-1.948%
-9.506%
36.186%
-8.435%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -0.23
Med: 3.38
Q3: 102.6
Good
In 2025, the debt ratio of DIJON VOLTAIRE SAS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.44%2025
2023
2024
2025
Q1: 0.28%
Med: 22.71%
Q3: 69.45%
Good+44 pts over 3 years
In 2025, the financial autonomy of DIJON VOLTAIRE SAS (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.33 years
Q3: 14.12 years
Excellent
In 2025, the repayment capacity of DIJON VOLTAIRE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.988
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.035
Liquidity indicators evolution DIJON VOLTAIRE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
115.917
93.137
78.78
81.743
94.264
89.266
85.651
24.124
65.584
236.988
Interest coverage
1.363
0.671
1.002
12.425
11.998
-15.611
-2.307
10.689
3.995
1.035
Sector positioning
Liquidity ratio
236.992025
2023
2024
2025
Q1: 28.54
Med: 216.59
Q3: 1114.66
Good+25 pts over 3 years
In 2025, the liquidity ratio of DIJON VOLTAIRE SAS (236.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.03x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 20.01x
Good-14 pts over 3 years
In 2025, the interest coverage of DIJON VOLTAIRE SAS (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 291 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2016-2025, WCR increased by +1451%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 399 190 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
291 j
WCR and payment terms evolution DIJON VOLTAIRE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
90 196 €
-83 970 €
50 284 €
38 330 €
96 574 €
-97 597 €
-49 182 €
-389 704 €
-128 716 €
1 399 190 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
56
58
60
64
58
14
31
12
90
66
Supplier payment term (days)
145
144
148
126
198
188
183
161
329
52
Positioning of DIJON VOLTAIRE SAS in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of DIJON VOLTAIRE SAS is estimated at
4 949 150 €
(range 1 942 071€ - 12 311 138€).
With an EBITDA of 980 694€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
1942k€4949k€12311k€
4 949 150 €Range: 1 942 071€ - 12 311 138€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
980 694 €×2.7x
Estimation2 628 433 €
1 718 691€ - 7 681 514€
Revenue Multiple30%
1 733 495 €×0.92x
Estimation1 591 880 €
747 563€ - 3 754 103€
Net Income Multiple20%
3 406 515 €×4.6x
Estimation15 786 849 €
4 292 289€ - 36 720 752€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare DIJON VOLTAIRE SAS with other companies in the same sector:
Frequently asked questions about DIJON VOLTAIRE SAS
What is the revenue of DIJON VOLTAIRE SAS ?
The revenue of DIJON VOLTAIRE SAS in 2025 is 1.7 M€.
Is DIJON VOLTAIRE SAS profitable?
Yes, DIJON VOLTAIRE SAS generated a net profit of 3.4 M€ in 2025.
Where is the headquarters of DIJON VOLTAIRE SAS ?
The headquarters of DIJON VOLTAIRE SAS is located in VAUCRESSON (92420), in the department Hauts-de-Seine.
Where to find the tax return of DIJON VOLTAIRE SAS ?
The tax return of DIJON VOLTAIRE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIJON VOLTAIRE SAS operate?
DIJON VOLTAIRE SAS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart