Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-07-03 (36 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: MONTPELLIER (34090), Herault
DIGITAL ART SYSTEM : revenue, balance sheet and financial ratios
DIGITAL ART SYSTEM is a French company
founded 36 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in MONTPELLIER (34090),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIGITAL ART SYSTEM (SIREN 351251343)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
1 345 708 €
1 432 110 €
1 430 161 €
N/C
N/C
N/C
1 559 100 €
1 702 409 €
Net income
243 902 €
223 140 €
246 861 €
-98 229 €
-347 066 €
-1 244 693 €
120 904 €
48 297 €
EBITDA
181 676 €
195 019 €
352 342 €
N/C
N/C
N/C
122 954 €
63 149 €
Net margin
18.1%
15.6%
17.3%
N/C
N/C
N/C
7.8%
2.8%
Revenue and income statement
In 2023, DIGITAL ART SYSTEM achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -2.9%). Slight decline of -6% vs 2022. After deducting consumption (282 k€), gross margin stands at 1.1 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 182 k€, representing 13.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 244 k€, i.e. 18.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 345 708 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 063 400 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
181 676 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
321 903 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 902 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.187%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.292%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.63%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.177
0.122
0.315
0.648
2.327
0.379
0.286
0.187
Financial autonomy
84.762
81.166
56.801
39.724
28.783
45.288
61.646
72.292
Repayment capacity
0.0
0.0
None
None
None
0.0
0.001
0.0
Cash flow / Revenue
4.905%
6.13%
None%
None%
None%
18.16%
15.958%
18.63%
Sector positioning
Debt ratio
0.192023
2021
2022
2023
Q1: 0.0
Med: 7.38
Q3: 53.46
Good
In 2023, the debt ratio of DIGITAL ART SYSTEM (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.29%2023
2021
2022
2023
Q1: 14.86%
Med: 40.01%
Q3: 62.52%
Excellent+17 pts over 3 years
In 2023, the financial autonomy of DIGITAL ART SYSTEM (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Excellent
In 2023, the repayment capacity of DIGITAL ART SYSTEM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.765
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.397
Liquidity indicators evolution DIGITAL ART SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
689.087
518.108
222.969
151.059
132.269
175.439
254.272
314.765
Interest coverage
15.118
3.721
None
None
None
0.129
0.047
0.397
Sector positioning
Liquidity ratio
314.762023
2021
2022
2023
Q1: 147.42
Med: 250.59
Q3: 478.63
Good+26 pts over 3 years
In 2023, the liquidity ratio of DIGITAL ART SYSTEM (314.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.4x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.33x
Good
In 2023, the interest coverage of DIGITAL ART SYSTEM (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 108 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 116 days of revenue, i.e. 434 k€ to permanently finance. Over 2015-2023, WCR increased by +450%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
433 950 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
108 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution DIGITAL ART SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
78 907 €
349 956 €
0 €
0 €
0 €
293 741 €
360 018 €
433 950 €
Inventory turnover (days)
20
20
0
0
0
23
15
20
Customer payment term (days)
19
79
0
0
0
72
88
108
Supplier payment term (days)
22
184
0
0
0
242
171
138
Positioning of DIGITAL ART SYSTEM in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of DIGITAL ART SYSTEM is estimated at
247 914 €
(range 95 417€ - 702 593€).
With an EBITDA of 181 676€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
103 transactions
95k€247k€702k€
247 914 €Range: 95 417€ - 702 593€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
181 676 €×1.0x
Estimation176 334 €
57 827€ - 569 815€
Revenue Multiple30%
1 345 708 €×0.25x
Estimation334 855 €
147 924€ - 736 958€
Net Income Multiple20%
243 902 €×1.2x
Estimation296 456 €
110 634€ - 982 991€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare DIGITAL ART SYSTEM with other companies in the same sector:
Frequently asked questions about DIGITAL ART SYSTEM
What is the revenue of DIGITAL ART SYSTEM ?
The revenue of DIGITAL ART SYSTEM in 2023 is 1.3 M€.
Is DIGITAL ART SYSTEM profitable?
Yes, DIGITAL ART SYSTEM generated a net profit of 244 k€ in 2023.
Where is the headquarters of DIGITAL ART SYSTEM ?
The headquarters of DIGITAL ART SYSTEM is located in MONTPELLIER (34090), in the department Herault.
Where to find the tax return of DIGITAL ART SYSTEM ?
The tax return of DIGITAL ART SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIGITAL ART SYSTEM operate?
DIGITAL ART SYSTEM operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart