Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-07-31 (36 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: GUITERA-LES-BAINS (20153), None
DIFFUSION PUBLICITE : revenue, balance sheet and financial ratios
DIFFUSION PUBLICITE is a French company
founded 36 years ago,
specialized in the sector Activités des agences de publicité.
Based in GUITERA-LES-BAINS (20153),
this company of category PME
shows in 2017 a revenue of 877 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIFFUSION PUBLICITE (SIREN 351616602)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
876 847 €
850 098 €
Net income
265 210 €
237 696 €
397 152 €
129 274 €
108 577 €
59 176 €
EBITDA
N/C
N/C
N/C
N/C
170 461 €
268 546 €
Net margin
N/C
N/C
N/C
N/C
12.4%
7.0%
Revenue and income statement
In 2023, DIFFUSION PUBLICITE generates positive net income of 265 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 59 k€ -> 265 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
265 210 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.844%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.052%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
0.106
0.091
0.102
4.431
10.827
28.844
Financial autonomy
82.72
77.937
84.209
78.718
73.578
38.052
Repayment capacity
0.003
0.005
None
None
None
None
Cash flow / Revenue
31.489%
18.357%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.842023
2019
2020
2023
Q1: 0.0
Med: 9.05
Q3: 53.81
Average+11 pts over 3 years
In 2023, the debt ratio of DIFFUSION PUBLICITE (28.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.05%2023
2019
2020
2023
Q1: 9.05%
Med: 31.95%
Q3: 57.91%
Good-19 pts over 3 years
In 2023, the financial autonomy of DIFFUSION PUBLICITE (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
415.082
347.649
519.086
467.391
416.229
231.798
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
231.82023
2019
2020
2023
Q1: 137.05
Med: 211.0
Q3: 357.39
Good-21 pts over 3 years
In 2023, the liquidity ratio of DIFFUSION PUBLICITE (231.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIFFUSION PUBLICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
-275 653 €
-235 039 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
20
28
0
0
0
0
Supplier payment term (days)
48
117
0
0
0
0
Positioning of DIFFUSION PUBLICITE in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of DIFFUSION PUBLICITE is estimated at
772 496 €
(range 370 956€ - 2 906 535€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
370k€772k€2906k€
772 496 €Range: 370 956€ - 2 906 535€
NAF 5 all-time
Valuation method used
Net Income Multiple
265 210 €
×
2.9x
=772 496 €
Range: 370 957€ - 2 906 536€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare DIFFUSION PUBLICITE with other companies in the same sector:
Frequently asked questions about DIFFUSION PUBLICITE
What is the revenue of DIFFUSION PUBLICITE ?
The revenue of DIFFUSION PUBLICITE in 2017 is 877 k€.
Is DIFFUSION PUBLICITE profitable?
Yes, DIFFUSION PUBLICITE generated a net profit of 265 k€ in 2023.
Where is the headquarters of DIFFUSION PUBLICITE ?
The headquarters of DIFFUSION PUBLICITE is located in GUITERA-LES-BAINS (20153).
Where to find the tax return of DIFFUSION PUBLICITE ?
The tax return of DIFFUSION PUBLICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIFFUSION PUBLICITE operate?
DIFFUSION PUBLICITE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart