Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-12-06 (36 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: MEYZIEU (69330), Rhone
DIFFUSION MENUISERIES FERMETURES : revenue, balance sheet and financial ratios
DIFFUSION MENUISERIES FERMETURES is a French company
founded 36 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in MEYZIEU (69330),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIFFUSION MENUISERIES FERMETURES (SIREN 353786502)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
3 112 627 €
3 394 833 €
N/C
N/C
N/C
4 873 960 €
Net income
11 900 €
8 365 €
38 668 €
58 €
-25 285 €
54 345 €
35 702 €
145 782 €
EBITDA
N/C
N/C
53 757 €
92 061 €
N/C
N/C
N/C
230 407 €
Net margin
N/C
N/C
1.2%
0.0%
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2024, DIFFUSION MENUISERIES FERMETURES generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 146 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.813%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
25.537
18.493
24.965
18.733
46.611
35.95
29.402
18.813
Financial autonomy
24.318
22.912
22.737
21.242
24.415
16.545
33.241
44.321
Repayment capacity
0.611
None
None
None
2.183
3.056
None
None
Cash flow / Revenue
2.68%
None%
None%
None%
2.8%
1.828%
None%
None%
Sector positioning
Debt ratio
18.812024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of DIFFUSION MENUISERIES FER... (18.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.32%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good+26 pts over 3 years
In 2024, the financial autonomy of DIFFUSION MENUISERIES FER... (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.06 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of DIFFUSION MENUISERIES FER... (3.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIFFUSION MENUISERIES FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
496 462 €
0 €
0 €
0 €
748 018 €
2 133 052 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
9
9
0
0
Customer payment term (days)
53
0
0
0
111
116
0
0
Supplier payment term (days)
29
0
0
0
34
240
0
0
Positioning of DIFFUSION MENUISERIES FERMETURES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of DIFFUSION MENUISERIES FERMETURES is estimated at
40 421 €
(range 15 986€ - 92 167€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
15k€40k€92k€
40 421 €Range: 15 986€ - 92 167€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 900 €
×
3.4x
=40 421 €
Range: 15 986€ - 92 167€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare DIFFUSION MENUISERIES FERMETURES with other companies in the same sector:
Frequently asked questions about DIFFUSION MENUISERIES FERMETURES
What is the revenue of DIFFUSION MENUISERIES FERMETURES ?
The revenue of DIFFUSION MENUISERIES FERMETURES in 2022 is 3.1 M€.
Is DIFFUSION MENUISERIES FERMETURES profitable?
Yes, DIFFUSION MENUISERIES FERMETURES generated a net profit of 12 k€ in 2024.
Where is the headquarters of DIFFUSION MENUISERIES FERMETURES ?
The headquarters of DIFFUSION MENUISERIES FERMETURES is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of DIFFUSION MENUISERIES FERMETURES ?
The tax return of DIFFUSION MENUISERIES FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIFFUSION MENUISERIES FERMETURES operate?
DIFFUSION MENUISERIES FERMETURES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart