Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-12-21 (13 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: MILLAU (12100), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DIFFUSION MAISON MADRIERS BOIS : revenue, balance sheet and financial ratios
DIFFUSION MAISON MADRIERS BOIS is a French company
founded 13 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in MILLAU (12100),
this company of category PME
shows in 2020 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIFFUSION MAISON MADRIERS BOIS (SIREN 790640536)
Indicator
2020
Revenue
N/C
Net income
1 620 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, DIFFUSION MAISON MADRIERS BOIS generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 403%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
402.794%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.214%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DIFFUSION MAISON MADRIERS BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
402.794
Financial autonomy
11.214
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
402.792020
2020
Q1: 6.89
Med: 39.72
Q3: 106.89
Watch
In 2020, the debt ratio of DIFFUSION MAISON MADRIERS... (402.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.21%2020
2020
Q1: 14.93%
Med: 35.95%
Q3: 56.56%
Average
In 2020, the financial autonomy of DIFFUSION MAISON MADRIERS... (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.756
Liquidity indicators evolution DIFFUSION MAISON MADRIERS BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
183.756
Interest coverage
None
Sector positioning
Liquidity ratio
183.762020
2020
Q1: 144.03
Med: 215.65
Q3: 319.2
Average
In 2020, the liquidity ratio of DIFFUSION MAISON MADRIERS... (183.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of DIFFUSION MAISON MADRIERS BOIS in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 1 871€ to 8 868€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
1k€3k€8k€
3 303 €Range: 1 871€ - 8 868€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare DIFFUSION MAISON MADRIERS BOIS with other companies in the same sector:
Frequently asked questions about DIFFUSION MAISON MADRIERS BOIS
What is the revenue of DIFFUSION MAISON MADRIERS BOIS ?
The revenue of DIFFUSION MAISON MADRIERS BOIS is not publicly disclosed (confidential accounts filed with INPI).
Is DIFFUSION MAISON MADRIERS BOIS profitable?
Yes, DIFFUSION MAISON MADRIERS BOIS generated a net profit of 2 k€ in 2020.
Where is the headquarters of DIFFUSION MAISON MADRIERS BOIS ?
The headquarters of DIFFUSION MAISON MADRIERS BOIS is located in MILLAU (12100), in the department Aveyron.
Where to find the tax return of DIFFUSION MAISON MADRIERS BOIS ?
The tax return of DIFFUSION MAISON MADRIERS BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIFFUSION MAISON MADRIERS BOIS operate?
DIFFUSION MAISON MADRIERS BOIS operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart