Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-22 (15 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-GERMAIN-LES-ARPAJON (91180), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA : revenue, balance sheet and financial ratios
DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA is a French company
founded 15 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-GERMAIN-LES-ARPAJON (91180),
this company of category PME
shows in 2017 a revenue of 164 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA (SIREN 530959337)
Indicator
2024
2023
2022
2017
Revenue
N/C
N/C
N/C
164 500 €
Net income
96 457 €
99 731 €
1 058 944 €
86 254 €
EBITDA
N/C
N/C
N/C
7 574 €
Net margin
N/C
N/C
N/C
52.4%
Revenue and income statement
In 2024, DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 86 k€ -> 96 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 457 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.184%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.324%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Debt ratio
10.399
11.646
8.195
6.184
Financial autonomy
86.347
68.096
71.412
75.324
Repayment capacity
1.123
None
None
None
Cash flow / Revenue
52.434%
None%
None%
None%
Sector positioning
Debt ratio
6.182024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good
In 2024, the debt ratio of DIFFUSION ARPAJONNAISE D'... (6.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.32%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent
In 2024, the financial autonomy of DIFFUSION ARPAJONNAISE D'... (75.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 410.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2023
2024
Liquidity ratio
179.57
330.404
403.346
410.809
Interest coverage
34.341
None
None
None
Sector positioning
Liquidity ratio
410.812024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of DIFFUSION ARPAJONNAISE D'... (410.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Operating WCR
18 569 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
42
0
0
0
Supplier payment term (days)
286
0
0
0
Positioning of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA is estimated at
251 638 €
(range 135 755€ - 799 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
135k€251k€799k€
251 638 €Range: 135 755€ - 799 163€
NAF 5 année 2024
Valuation method used
Net Income Multiple
96 457 €
×
2.6x
=251 638 €
Range: 135 755€ - 799 164€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA with other companies in the same sector:
Frequently asked questions about DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA
What is the revenue of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA ?
The revenue of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA in 2017 is 164 k€.
Is DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA profitable?
Yes, DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA generated a net profit of 96 k€ in 2024.
Where is the headquarters of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA ?
The headquarters of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA is located in SAINT-GERMAIN-LES-ARPAJON (91180), in the department Essonne.
Where to find the tax return of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA ?
The tax return of DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA operate?
DIFFUSION ARPAJONNAISE D'AUTOMOBILES-DAA operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart