Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-01-05 (19 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
DIESTER INDUSTRIE ATLANTIQUE : revenue, balance sheet and financial ratios
DIESTER INDUSTRIE ATLANTIQUE is a French company
founded 19 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 631 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIESTER INDUSTRIE ATLANTIQUE (SIREN 493968572)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
630 883 €
632 833 €
900 390 €
1 965 678 €
4 025 503 €
3 214 632 €
3 740 695 €
4 994 100 €
5 474 967 €
Net income
945 722 €
928 851 €
584 586 €
-4 062 445 €
545 195 €
7 783 038 €
1 738 356 €
2 188 838 €
2 188 692 €
EBITDA
186 118 €
202 190 €
468 749 €
1 527 662 €
1 968 055 €
2 557 448 €
3 254 331 €
4 370 368 €
4 724 924 €
Net margin
149.9%
146.8%
64.9%
-206.7%
13.5%
242.1%
46.5%
43.8%
40.0%
Revenue and income statement
In 2024, DIESTER INDUSTRIE ATLANTIQUE achieves revenue of 631 k€. Revenue is declining over the period 2016-2024 (CAGR: -23.7%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 631 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 186 k€, representing 29.5% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -8%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 946 k€, i.e. 149.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
630 883 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
630 883 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
186 118 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 225 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
945 722 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 92.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.39%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
92.708%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.454
60.027
25.075
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
49.659
59.295
77.522
91.968
99.524
97.79
99.609
98.932
99.39
Repayment capacity
2.599
1.794
1.017
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
75.505%
76.776%
78.774%
27.335%
41.148%
76.2%
76.388%
93.922%
92.708%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of DIESTER INDUSTRIE ATLANTIQUE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.39%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of DIESTER INDUSTRIE ATLANTIQUE (99.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Good
In 2024, the repayment capacity of DIESTER INDUSTRIE ATLANTIQUE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3720.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3720.246
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
708.617
550.162
844.875
669.101
12226.036
3863.584
5001.523
2057.634
3720.246
Interest coverage
5.137
4.131
2.301
1.44
0.001
0.005
0.0
0.0
0.021
Sector positioning
Liquidity ratio
3720.252024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent
In 2024, the liquidity ratio of DIESTER INDUSTRIE ATLANTIQUE (3720.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Good+25 pts over 3 years
In 2024, the interest coverage of DIESTER INDUSTRIE ATLANTIQUE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The company must finance 23 days of gap between collections and payments. WCR is negative (-203 days): operations structurally generate cash. Over 2016-2024, WCR increased by +93%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-355 957 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-203 j
WCR and payment terms evolution DIESTER INDUSTRIE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 104 257 €
-3 406 226 €
-3 335 278 €
3 400 759 €
5 458 542 €
7 141 878 €
-1 951 145 €
-1 084 492 €
-355 957 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
27
60
9
42
28
0
55
23
30
Supplier payment term (days)
195
344
264
72
7
9
6
7
7
Positioning of DIESTER INDUSTRIE ATLANTIQUE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of DIESTER INDUSTRIE ATLANTIQUE is estimated at
1 962 673 €
(range 583 810€ - 3 553 283€).
With an EBITDA of 186 118€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
583k€1962k€3553k€
1 962 673 €Range: 583 810€ - 3 553 283€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
186 118 €×5.6x
Estimation1 042 229 €
275 885€ - 1 860 250€
Revenue Multiple30%
630 883 €×0.81x
Estimation508 888 €
194 462€ - 948 951€
Net Income Multiple20%
945 722 €×6.8x
Estimation6 444 463 €
1 937 645€ - 11 692 367€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare DIESTER INDUSTRIE ATLANTIQUE with other companies in the same sector:
Frequently asked questions about DIESTER INDUSTRIE ATLANTIQUE
What is the revenue of DIESTER INDUSTRIE ATLANTIQUE ?
The revenue of DIESTER INDUSTRIE ATLANTIQUE in 2024 is 631 k€.
Is DIESTER INDUSTRIE ATLANTIQUE profitable?
Yes, DIESTER INDUSTRIE ATLANTIQUE generated a net profit of 946 k€ in 2024.
Where is the headquarters of DIESTER INDUSTRIE ATLANTIQUE ?
The headquarters of DIESTER INDUSTRIE ATLANTIQUE is located in PARIS (75008), in the department Paris.
Where to find the tax return of DIESTER INDUSTRIE ATLANTIQUE ?
The tax return of DIESTER INDUSTRIE ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIESTER INDUSTRIE ATLANTIQUE operate?
DIESTER INDUSTRIE ATLANTIQUE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart