Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-10-08 (45 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: BAGARD (30140), Gard
DIAZ FER ET CREATION : revenue, balance sheet and financial ratios
DIAZ FER ET CREATION is a French company
founded 45 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in BAGARD (30140),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIAZ FER ET CREATION (SIREN 320142367)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
1 188 946 €
1 230 592 €
1 092 924 €
1 304 505 €
N/C
N/C
Net income
53 982 €
74 982 €
105 528 €
142 353 €
64 176 €
57 901 €
74 110 €
67 184 €
EBITDA
N/C
N/C
143 919 €
189 557 €
89 573 €
85 447 €
N/C
N/C
Net margin
N/C
N/C
8.9%
11.6%
5.9%
4.4%
N/C
N/C
Revenue and income statement
In 2024, DIAZ FER ET CREATION generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 982 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.71%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.319%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DIAZ FER ET CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
12.823
14.882
10.937
31.679
35.349
25.623
44.71
Financial autonomy
59.992
71.557
66.086
66.865
63.69
62.506
67.058
59.319
Repayment capacity
None
None
1.001
0.905
1.826
2.437
None
None
Cash flow / Revenue
None%
None%
5.708%
6.548%
10.368%
9.078%
None%
None%
Sector positioning
Debt ratio
44.712024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average+18 pts over 3 years
In 2024, the debt ratio of DIAZ FER ET CREATION (44.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.32%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good-9 pts over 3 years
In 2024, the financial autonomy of DIAZ FER ET CREATION (59.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.44 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Average
In 2022, the repayment capacity of DIAZ FER ET CREATION (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 550.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
550.294
Liquidity indicators evolution DIAZ FER ET CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
620.827
406.551
328.835
337.747
531.568
576.773
573.787
550.294
Interest coverage
None
None
2.276
1.343
0.769
1.508
None
None
Sector positioning
Liquidity ratio
550.292024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Excellent
In 2024, the liquidity ratio of DIAZ FER ET CREATION (550.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.51x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Good
In 2022, the interest coverage of DIAZ FER ET CREATION (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIAZ FER ET CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
492 855 €
377 583 €
343 618 €
435 178 €
0 €
0 €
Inventory turnover (days)
0
0
102
92
80
106
0
0
Customer payment term (days)
0
0
41
48
43
38
0
0
Supplier payment term (days)
0
0
50
70
42
49
0
0
Positioning of DIAZ FER ET CREATION in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of DIAZ FER ET CREATION is estimated at
143 554 €
(range 75 163€ - 339 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
75k€143k€339k€
143 554 €Range: 75 163€ - 339 463€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
53 982 €
×
2.7x
=143 554 €
Range: 75 163€ - 339 463€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare DIAZ FER ET CREATION with other companies in the same sector:
Frequently asked questions about DIAZ FER ET CREATION
What is the revenue of DIAZ FER ET CREATION ?
The revenue of DIAZ FER ET CREATION in 2022 is 1.2 M€.
Is DIAZ FER ET CREATION profitable?
Yes, DIAZ FER ET CREATION generated a net profit of 54 k€ in 2024.
Where is the headquarters of DIAZ FER ET CREATION ?
The headquarters of DIAZ FER ET CREATION is located in BAGARD (30140), in the department Gard.
Where to find the tax return of DIAZ FER ET CREATION ?
The tax return of DIAZ FER ET CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIAZ FER ET CREATION operate?
DIAZ FER ET CREATION operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart