Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-15 (23 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: SAINT-AUNES (34130), Herault
DIADAO PRODUCTIVE : revenue, balance sheet and financial ratios
DIADAO PRODUCTIVE is a French company
founded 23 years ago,
specialized in the sector Activités des agences de publicité.
Based in SAINT-AUNES (34130),
this company of category PME
shows in 2019 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DIADAO PRODUCTIVE (SIREN 443748397)
Indicator
2023
2019
2018
2016
Revenue
N/C
852 971 €
866 314 €
738 274 €
Net income
46 464 €
37 829 €
39 401 €
5 687 €
EBITDA
N/C
58 210 €
67 098 €
11 593 €
Net margin
N/C
4.4%
4.5%
0.8%
Revenue and income statement
In 2023, DIADAO PRODUCTIVE generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 6 k€ -> 46 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.866%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.173%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2023
Debt ratio
39.543
3.208
14.355
5.866
Financial autonomy
30.543
37.055
42.209
64.173
Repayment capacity
8.14
0.085
0.584
None
Cash flow / Revenue
0.851%
7.689%
6.166%
None%
Sector positioning
Debt ratio
5.872023
2018
2019
2023
Q1: 0.0
Med: 9.05
Q3: 53.81
Good
In 2023, the debt ratio of DIADAO PRODUCTIVE (5.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.17%2023
2018
2019
2023
Q1: 9.05%
Med: 31.95%
Q3: 57.91%
Excellent+23 pts over 3 years
In 2023, the financial autonomy of DIADAO PRODUCTIVE (64.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.58 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average+16 pts over 2 years
In 2019, the repayment capacity of DIADAO PRODUCTIVE (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.301
Liquidity indicators evolution DIADAO PRODUCTIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2023
Liquidity ratio
254.288
241.31
278.253
242.301
Interest coverage
11.904
0.188
0.785
None
Sector positioning
Liquidity ratio
242.32023
2018
2019
2023
Q1: 137.05
Med: 211.0
Q3: 357.39
Good-5 pts over 3 years
In 2023, the liquidity ratio of DIADAO PRODUCTIVE (242.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.79x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Good+11 pts over 2 years
In 2019, the interest coverage of DIADAO PRODUCTIVE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DIADAO PRODUCTIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2023
Operating WCR
145 477 €
165 362 €
209 515 €
0 €
Inventory turnover (days)
31
24
24
0
Customer payment term (days)
116
119
118
0
Supplier payment term (days)
25
30
56
0
Positioning of DIADAO PRODUCTIVE in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of DIADAO PRODUCTIVE is estimated at
135 339 €
(range 64 990€ - 509 216€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
64k€135k€509k€
135 339 €Range: 64 990€ - 509 216€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 464 €
×
2.9x
=135 339 €
Range: 64 991€ - 509 216€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare DIADAO PRODUCTIVE with other companies in the same sector:
Frequently asked questions about DIADAO PRODUCTIVE
What is the revenue of DIADAO PRODUCTIVE ?
The revenue of DIADAO PRODUCTIVE in 2019 is 853 k€.
Is DIADAO PRODUCTIVE profitable?
Yes, DIADAO PRODUCTIVE generated a net profit of 46 k€ in 2023.
Where is the headquarters of DIADAO PRODUCTIVE ?
The headquarters of DIADAO PRODUCTIVE is located in SAINT-AUNES (34130), in the department Herault.
Where to find the tax return of DIADAO PRODUCTIVE ?
The tax return of DIADAO PRODUCTIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIADAO PRODUCTIVE operate?
DIADAO PRODUCTIVE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart