Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-04-20 (22 years)Status: ActiveBusiness sector: Traitement et élimination des déchets dangereuxLocation: SAINT-PATHUS (77178), Seine-et-Marne
D.I. SERVICES : revenue, balance sheet and financial ratios
D.I. SERVICES is a French company
founded 22 years ago,
specialized in the sector Traitement et élimination des déchets dangereux.
Based in SAINT-PATHUS (77178),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D.I. SERVICES (SIREN 453160897)
Indicator
2024
2023
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 193 411 €
1 248 789 €
1 134 473 €
1 232 974 €
1 121 984 €
1 013 197 €
Net income
605 719 €
650 541 €
-26 172 €
-6 711 €
25 946 €
42 196 €
959 €
31 534 €
EBITDA
N/C
N/C
-17 694 €
31 181 €
42 429 €
61 791 €
-10 602 €
44 150 €
Net margin
N/C
N/C
-2.2%
-0.5%
2.3%
3.4%
0.1%
3.1%
Revenue and income statement
In 2024, D.I. SERVICES generates positive net income of 606 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 32 k€ -> 606 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
605 719 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.496%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.208%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
Debt ratio
34.959
43.87
45.643
58.378
40.581
104.443
7.837
10.496
Financial autonomy
37.887
36.996
35.718
42.158
41.645
28.088
64.531
68.208
Repayment capacity
0.268
0.0
0.0
0.048
0.55
-8.339
None
None
Cash flow / Revenue
4.804%
0.092%
4.134%
3.404%
2.667%
-2.159%
None%
None%
Sector positioning
Debt ratio
10.52024
2020
2023
2024
Q1: 0.0
Med: 9.66
Q3: 59.93
Average-25 pts over 3 years
In 2024, the debt ratio of D.I. SERVICES (10.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.21%2024
2020
2023
2024
Q1: 18.26%
Med: 34.27%
Q3: 52.66%
Excellent+33 pts over 3 years
In 2024, the financial autonomy of D.I. SERVICES (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.34 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 2.12 years
Excellent
In 2020, the repayment capacity of D.I. SERVICES (-8.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 380.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
380.278
Liquidity indicators evolution D.I. SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
157.411
133.635
146.505
162.261
155.938
212.932
304.716
380.278
Interest coverage
0.0
0.0
0.0
0.08
0.292
-0.921
None
None
Sector positioning
Liquidity ratio
380.282024
2020
2023
2024
Q1: 104.77
Med: 131.67
Q3: 211.48
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of D.I. SERVICES (380.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.92x2020
2020
Q1: 0.0x
Med: 0.49x
Q3: 4.99x
Average
In 2020, the interest coverage of D.I. SERVICES (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D.I. SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
Operating WCR
226 926 €
227 886 €
338 168 €
370 995 €
331 279 €
291 956 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
118
98
133
137
117
123
0
0
Supplier payment term (days)
16
18
25
14
26
41
0
0
Positioning of D.I. SERVICES in its sector
Comparison with sector Traitement et élimination des déchets dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 351 954€ to 2 975 781€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
351k€472k€2975k€
472 733 €Range: 351 954€ - 2 975 781€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets dangereux)
Compare D.I. SERVICES with other companies in the same sector:
Yes, D.I. SERVICES generated a net profit of 606 k€ in 2024.
Where is the headquarters of D.I. SERVICES ?
The headquarters of D.I. SERVICES is located in SAINT-PATHUS (77178), in the department Seine-et-Marne.
Where to find the tax return of D.I. SERVICES ?
The tax return of D.I. SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.I. SERVICES operate?
D.I. SERVICES operates in the sector Traitement et élimination des déchets dangereux (NAF code 38.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart