Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

D'HOUTAUD RAPHAEL : revenue, balance sheet and financial ratios

D'HOUTAUD RAPHAEL is a French company founded 14 years ago, specialized in the sector Travaux de charpente. Based in LA RIVIERE-DRUGEON (25560), this company of category PME shows in 2023 a net income positive of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - D'HOUTAUD RAPHAEL (SIREN 535256036)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 109 597 € 94 594 € 35 572 € 51 853 € 86 305 € 103 234 € 79 460 € 62 014 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, D'HOUTAUD RAPHAEL generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 62 k€ -> 110 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

109 597 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.307%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.839%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.8%

Solvency indicators evolution
D'HOUTAUD RAPHAEL

Sector positioning

Debt ratio
31.31 2023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Average -10 pts over 3 years

In 2023, the debt ratio of D'HOUTAUD RAPHAEL (31.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.84% 2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Good

In 2023, the financial autonomy of D'HOUTAUD RAPHAEL (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 235.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

235.872

Liquidity indicators evolution
D'HOUTAUD RAPHAEL

Sector positioning

Liquidity ratio
235.87 2023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Good

In 2023, the liquidity ratio of D'HOUTAUD RAPHAEL (235.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of D'HOUTAUD RAPHAEL in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of D'HOUTAUD RAPHAEL is estimated at 295 737 € (range 150 116€ - 525 534€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
150k€ 295k€ 525k€
295 737 € Range: 150 116€ - 525 534€
NAF 5 all-time

Valuation method used

Net Income Multiple
109 597 € × 2.7x = 295 738 €
Range: 150 117€ - 525 535€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare D'HOUTAUD RAPHAEL with other companies in the same sector:

Frequently asked questions about D'HOUTAUD RAPHAEL

What is the revenue of D'HOUTAUD RAPHAEL ?

The revenue of D'HOUTAUD RAPHAEL is not publicly disclosed (confidential accounts filed with INPI).

Is D'HOUTAUD RAPHAEL profitable?

Yes, D'HOUTAUD RAPHAEL generated a net profit of 110 k€ in 2023.

Where is the headquarters of D'HOUTAUD RAPHAEL ?

The headquarters of D'HOUTAUD RAPHAEL is located in LA RIVIERE-DRUGEON (25560), in the department Doubs.

Where to find the tax return of D'HOUTAUD RAPHAEL ?

The tax return of D'HOUTAUD RAPHAEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does D'HOUTAUD RAPHAEL operate?

D'HOUTAUD RAPHAEL operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.