Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE BOURGET (93350), Seine-Saint-Denis
DHL HOLDING (FRANCE) SAS : revenue, balance sheet and financial ratios
DHL HOLDING (FRANCE) SAS is a French company
founded 67 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE BOURGET (93350),
this company of category GE
shows in 2024 a revenue of 9.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DHL HOLDING (FRANCE) SAS (SIREN 590200770)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 532 943 €
11 200 472 €
11 389 684 €
11 119 523 €
11 091 548 €
10 567 410 €
11 091 548 €
11 374 968 €
18 106 444 €
Net income
74 010 536 €
77 595 930 €
51 922 663 €
32 077 136 €
15 461 184 €
8 113 150 €
15 524 446 €
21 362 368 €
36 751 607 €
EBITDA
-296 705 €
-758 449 €
-539 604 €
-900 509 €
-749 802 €
-1 081 871 €
-749 802 €
-277 310 €
-370 213 €
Net margin
776.4%
692.8%
455.9%
288.5%
139.4%
76.8%
140.0%
187.8%
203.0%
Revenue and income statement
In 2024, DHL HOLDING (FRANCE) SAS achieves revenue of 9.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.7%). Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 9.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -297 k€, representing -3.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 74.0 M€, i.e. 776.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 532 943 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 532 943 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-296 705 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 183 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 010 536 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 752.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.523%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
752.892%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DHL HOLDING (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
378.767
589.836
793.521
1295.587
796.501
298.913
0.0
0.0
0.0
Financial autonomy
18.762
12.554
9.578
6.32
9.545
23.334
70.531
91.32
94.523
Repayment capacity
3.892
5.766
7.951
5.874
7.981
3.11
0.0
0.0
0.0
Cash flow / Revenue
190.292%
204.541%
152.074%
198.174%
151.504%
288.975%
420.562%
637.965%
752.892%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent
In 2024, the debt ratio of DHL HOLDING (FRANCE) SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
94.52%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of DHL HOLDING (FRANCE) SAS (94.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent
In 2024, the repayment capacity of DHL HOLDING (FRANCE) SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.666
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.51
Liquidity indicators evolution DHL HOLDING (FRANCE) SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
452.757
333.68
276.847
266.843
276.554
388.738
32.892
151.573
288.666
Interest coverage
-667.14
-2485.325
-571.288
-1890.292
-571.288
-1550.152
-153.268
-27.664
-8.51
Sector positioning
Liquidity ratio
288.672024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average+13 pts over 3 years
In 2024, the liquidity ratio of DHL HOLDING (FRANCE) SAS (288.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-8.51x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average+20 pts over 3 years
In 2024, the interest coverage of DHL HOLDING (FRANCE) SAS (-8.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Overall, WCR represents 503 days of revenue, i.e. 13.3 M€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 306 749 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
503 j
WCR and payment terms evolution DHL HOLDING (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
67 351 807 €
56 011 139 €
45 878 746 €
30 121 134 €
45 815 525 €
29 270 810 €
-22 505 788 €
6 709 531 €
13 306 749 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
128
11
1
0
2
4
3
16
0
Supplier payment term (days)
74
77
129
70
129
99
114
87
79
Positioning of DHL HOLDING (FRANCE) SAS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of DHL HOLDING (FRANCE) SAS is estimated at
283 634 366 €
(range 97 677 465€ - 762 284 804€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
97677k€283634k€762284k€
283 634 366 €Range: 97 677 465€ - 762 284 804€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
9 532 943 €×0.38x
Estimation3 599 811 €
1 715 777€ - 7 270 374€
Net Income Multiple20%
74 010 536 €×9.5x
Estimation703 686 198 €
241 619 998€ - 1 894 806 451€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare DHL HOLDING (FRANCE) SAS with other companies in the same sector:
Frequently asked questions about DHL HOLDING (FRANCE) SAS
What is the revenue of DHL HOLDING (FRANCE) SAS ?
The revenue of DHL HOLDING (FRANCE) SAS in 2024 is 9.5 M€.
Is DHL HOLDING (FRANCE) SAS profitable?
Yes, DHL HOLDING (FRANCE) SAS generated a net profit of 74.0 M€ in 2024.
Where is the headquarters of DHL HOLDING (FRANCE) SAS ?
The headquarters of DHL HOLDING (FRANCE) SAS is located in LE BOURGET (93350), in the department Seine-Saint-Denis.
Where to find the tax return of DHL HOLDING (FRANCE) SAS ?
The tax return of DHL HOLDING (FRANCE) SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DHL HOLDING (FRANCE) SAS operate?
DHL HOLDING (FRANCE) SAS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart