Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-01-21 (38 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: VILLEPINTE (93420), Seine-Saint-Denis
DHL GLOBAL FORWARDING (FRANCE) SAS : revenue, balance sheet and financial ratios
DHL GLOBAL FORWARDING (FRANCE) SAS is a French company
founded 38 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in VILLEPINTE (93420),
this company of category GE
shows in 2024 a revenue of 495.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DHL GLOBAL FORWARDING (FRANCE) SAS (SIREN 344307384)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
495 120 129 €
533 356 725 €
814 599 203 €
613 720 201 €
563 277 023 €
553 800 385 €
562 443 315 €
562 757 891 €
536 064 751 €
Net income
16 596 424 €
21 371 011 €
27 237 564 €
12 488 590 €
-3 179 899 €
2 451 060 €
-2 221 888 €
-2 192 208 €
5 203 910 €
EBITDA
21 159 831 €
28 293 921 €
49 523 812 €
19 965 423 €
-1 709 065 €
1 000 730 €
1 347 182 €
-2 355 296 €
7 077 728 €
Net margin
3.4%
4.0%
3.3%
2.0%
-0.6%
0.4%
-0.4%
-0.4%
1.0%
Revenue and income statement
In 2024, DHL GLOBAL FORWARDING (FRANCE) SAS achieves revenue of 495.1 M€. Activity remains stable over the period (CAGR: -1.0%). Slight decline of -7% vs 2023. After deducting consumption (0 €), gross margin stands at 495.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21.2 M€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16.6 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
495 120 129 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
495 120 129 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 159 831 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
22 031 431 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 596 424 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.743%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.103%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DHL GLOBAL FORWARDING (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.255
0.345
0.125
1.852
0.842
0.112
0.0
0.0
0.0
Financial autonomy
33.932
30.707
31.249
26.764
32.866
32.475
40.15
47.279
43.743
Repayment capacity
0.032
-0.174
-0.051
0.282
-0.311
0.005
0.0
0.0
0.0
Cash flow / Revenue
0.9%
-0.177%
-0.208%
0.602%
-0.228%
2.263%
3.821%
3.773%
3.103%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of DHL GLOBAL FORWARDING (FR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.74%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good
In 2024, the financial autonomy of DHL GLOBAL FORWARDING (FR... (43.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of DHL GLOBAL FORWARDING (FR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.249
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.646
Liquidity indicators evolution DHL GLOBAL FORWARDING (FRANCE) SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
137.201
125.754
127.096
122.954
126.854
118.022
143.899
157.921
147.249
Interest coverage
18.703
-3.871
304.098
24.299
-5.055
0.15
0.227
0.53
0.646
Sector positioning
Liquidity ratio
147.252024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average
In 2024, the liquidity ratio of DHL GLOBAL FORWARDING (FR... (147.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good+12 pts over 3 years
In 2024, the interest coverage of DHL GLOBAL FORWARDING (FR... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Overall, WCR represents 67 days of revenue, i.e. 92.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
92 429 026 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution DHL GLOBAL FORWARDING (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
111 994 648 €
102 973 439 €
88 590 447 €
114 548 072 €
78 768 659 €
115 201 419 €
128 779 988 €
89 454 590 €
92 429 026 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
51
48
55
42
45
28
30
34
Supplier payment term (days)
44
44
36
50
29
40
29
26
35
Positioning of DHL GLOBAL FORWARDING (FRANCE) SAS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 13 307 850€ to 26 264 572€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13307k€16422k€26264k€
16 422 548 €Range: 13 307 850€ - 26 264 572€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare DHL GLOBAL FORWARDING (FRANCE) SAS with other companies in the same sector:
Frequently asked questions about DHL GLOBAL FORWARDING (FRANCE) SAS
What is the revenue of DHL GLOBAL FORWARDING (FRANCE) SAS ?
The revenue of DHL GLOBAL FORWARDING (FRANCE) SAS in 2024 is 495.1 M€.
Is DHL GLOBAL FORWARDING (FRANCE) SAS profitable?
Yes, DHL GLOBAL FORWARDING (FRANCE) SAS generated a net profit of 16.6 M€ in 2024.
Where is the headquarters of DHL GLOBAL FORWARDING (FRANCE) SAS ?
The headquarters of DHL GLOBAL FORWARDING (FRANCE) SAS is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.
Where to find the tax return of DHL GLOBAL FORWARDING (FRANCE) SAS ?
The tax return of DHL GLOBAL FORWARDING (FRANCE) SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DHL GLOBAL FORWARDING (FRANCE) SAS operate?
DHL GLOBAL FORWARDING (FRANCE) SAS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart