DHAINVEST : revenue, balance sheet and financial ratios

DHAINVEST is a French company founded 12 years ago, specialized in the sector Administration de marchés financiers. Based in MARSEILLE (13001), this company of category PME shows in 2022 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DHAINVEST (SIREN 801771007)
Indicator 2022 2019 2017
Revenue 1 900 339 € 10 810 € 10 000 €
Net income 21 497 € 4 236 € 6 621 €
EBITDA 25 324 € 4 957 € 6 620 €
Net margin 1.1% 39.2% 66.2%

Revenue and income statement

En 2022, DHAINVEST alcanza unos ingresos de 1.9 M€. En el período 2017-2022, la empresa muestra un fuerte crecimiento con una TCAC de +185.6%. Vs 2019, crecimiento de +17479% (11 k€ -> 1.9 M€). Tras deducir el consumo (1.7 M€), el margen bruto se sitúa en 224 k€, es decir, una tasa del 12%. El EBITDA alcanza 25 k€, representando el 1.3% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+17479%), el EBITDA varía en +411%, reduciendo el margen en 44.5 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 21 k€, es decir, el 1.1% de los ingresos.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 900 339 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

224 340 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

25 324 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

25 325 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 497 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

1.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 426%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 11%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 15.1 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 1.1% de los ingresos.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

425.686%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.635%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

1.131%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

15.054

Solvency indicators evolution
DHAINVEST

Sector positioning

Ratio de endeudamiento
425.69 2022
2017
2019
2022
Q1: 0.0
Med: 1.16
Q3: 31.22
Vigilar

En 2022, el ratio de endeudamiento de DHAINVEST (425.69) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.

Autonomía financiera
10.63% 2022
2017
2019
2022
Q1: 19.76%
Med: 77.42%
Q3: 87.81%
Average

En 2022, el autonomía financiera de DHAINVEST (10.6%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
15.05 ans 2022
2017
2019
2022
Q1: -0.12 ans
Med: 0.0 ans
Q3: 0.08 ans
Vigilar +17 pts over 3 years

En 2022, el capacidad de reembolso de DHAINVEST (15.1 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 226.25. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

226.246

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
DHAINVEST

Sector positioning

Ratio de liquidez
226.25 2022
2017
2019
2022
Q1: 116.38
Med: 361.02
Q3: 781.11
Average -39 pts over 3 years

En 2022, el ratio de liquidez de DHAINVEST (226.25) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
0.0x 2022
2017
2019
2022
Q1: -16.15x
Med: 0.0x
Q3: 0.22x
Bueno

En 2022, el cobertura de intereses de DHAINVEST (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. La rotación de existencias es de 74 días. El FM representa 69 días de ingresos. En 2017-2022, el FM aumentó en +94%.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

362 642 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

74 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

69 j

WCR and payment terms evolution
DHAINVEST

Positioning of DHAINVEST in its sector

Comparison with sector Administration de marchés financiers

Valuation estimate

Based on 109 transactions of similar company sales (all years), the value of DHAINVEST is estimated at 222 506 € (range 103 505€ - 529 139€). With an EBITDA of 25 324€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.30x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
109 transactions
103k€ 222k€ 529k€
222 506 € Range: 103 505€ - 529 139€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
25 324 € × 2.9x
Estimation 74 178 €
29 073€ - 124 030€
Revenue Multiple 30%
1 900 339 € × 0.30x
Estimation 570 104 €
282 095€ - 1 433 796€
Net Income Multiple 20%
21 497 € × 3.3x
Estimation 71 935 €
21 703€ - 184 928€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Administration de marchés financiers)

Compare DHAINVEST with other companies in the same sector:

Frequently asked questions about DHAINVEST

What is the revenue of DHAINVEST ?

The revenue of DHAINVEST in 2022 is 1.9 M€.

Is DHAINVEST profitable?

Yes, DHAINVEST generated a net profit of 21 k€ in 2022.

Where is the headquarters of DHAINVEST ?

The headquarters of DHAINVEST is located in MARSEILLE (13001), in the department Bouches-du-Rhone.

Where to find the tax return of DHAINVEST ?

The tax return of DHAINVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DHAINVEST operate?

DHAINVEST operates in the sector Administration de marchés financiers (NAF code 66.11Z). See the 'Sector positioning' section above to compare the company with its competitors.