DH DEVELOPMENT : revenue, balance sheet and financial ratios

DH DEVELOPMENT is a French company founded 8 years ago, specialized in the sector Gestion de fonds. Based in LA CHAPELLE-SUR-ERDRE (44240), this company of category PME shows in 2024 a revenue of 504 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DH DEVELOPMENT (SIREN 830922613)
Indicator 2024 2021 2020 2019 2018
Revenue 504 000 € 480 000 € 440 000 € 480 000 € 284 800 €
Net income 4 996 464 € 747 762 € 226 308 € -3 312 € 1 962 €
EBITDA -13 135 € 134 542 € 17 192 € 19 537 € 3 504 €
Net margin 991.4% 155.8% 51.4% -0.7% 0.7%

Revenue and income statement

En 2024, DH DEVELOPMENT alcanza unos ingresos de 504 k€. En el período 2018-2024, la empresa muestra un fuerte crecimiento con una TCAC de +10.0%. Vs 2021: +5%. Tras deducir el consumo (0 €), el margen bruto se sitúa en 504 k€, es decir, una tasa del 100%. El EBITDA alcanza -13 k€, representando el -2.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+5%), el EBITDA varía en -110%, reduciendo el margen en 30.6 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 5.0 M€, es decir, el 991.4% de los ingresos.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

504 000 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

504 000 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-13 135 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-17 188 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 996 464 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-2.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 94%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.0 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 992.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.18%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

93.978%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

991.978%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.002

Solvency indicators evolution
DH DEVELOPMENT

Sector positioning

Ratio de endeudamiento
0.18 2024
2020
2021
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Bueno -50 pts over 3 years

En 2024, el ratio de endeudamiento de DH DEVELOPMENT (0.18) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
93.98% 2024
2020
2021
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Excelente +42 pts over 3 years

En 2024, el autonomía financiera de DH DEVELOPMENT (94.0%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.

Capacidad de reembolso
0.0 ans 2024
2020
2021
2024
Q1: -0.01 ans
Med: 0.0 ans
Q3: 3.02 ans
Bueno -26 pts over 3 years

En 2024, el capacidad de reembolso de DH DEVELOPMENT (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.

Liquidity ratios

El ratio de liquidez se sitúa en 1482.46. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1482.459

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-30.628

Liquidity indicators evolution
DH DEVELOPMENT

Sector positioning

Ratio de liquidez
1482.46 2024
2020
2021
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Bueno +37 pts over 3 years

En 2024, el ratio de liquidez de DH DEVELOPMENT (1482.46) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
-30.63x 2024
2020
2021
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average -36 pts over 3 years

En 2024, el cobertura de intereses de DH DEVELOPMENT (-30.6x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 329 días. Excelente situación: los proveedores financian 329 días del ciclo operativo. El FM es negativo (-137 días): las operaciones generan estructuralmente tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-191 107 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

329 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-137 j

WCR and payment terms evolution
DH DEVELOPMENT

Positioning of DH DEVELOPMENT in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of DH DEVELOPMENT is estimated at 14 864 112 € (range 4 241 802€ - 29 521 338€). The price/revenue ratio is 0.30x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
4241k€ 14864k€ 29521k€
14 864 112 € Range: 4 241 802€ - 29 521 338€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
504 000 € × 0.30x
Estimation 153 425 €
79 385€ - 427 194€
Net Income Multiple 20%
4 996 464 € × 7.4x
Estimation 36 930 145 €
10 485 428€ - 73 162 555€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare DH DEVELOPMENT with other companies in the same sector:

Voir toutes les statistiques du secteur Gestion de fonds

Frequently asked questions about DH DEVELOPMENT

What is the revenue of DH DEVELOPMENT ?

The revenue of DH DEVELOPMENT in 2024 is 504 k€.

Is DH DEVELOPMENT profitable?

Yes, DH DEVELOPMENT generated a net profit of 5.0 M€ in 2024.

Where is the headquarters of DH DEVELOPMENT ?

The headquarters of DH DEVELOPMENT is located in LA CHAPELLE-SUR-ERDRE (44240), in the department Loire-Atlantique.

Where to find the tax return of DH DEVELOPMENT ?

The tax return of DH DEVELOPMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DH DEVELOPMENT operate?

DH DEVELOPMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.