DGB ENGLISH TEAM : revenue, balance sheet and financial ratios
DGB ENGLISH TEAM is a French company
founded 23 years ago,
specialized in the sector Formation continue d'adultes.
Based in DIJON (21000),
this company of category ETI
shows in 2025 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DGB ENGLISH TEAM (SIREN 443105838)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 445 372 €
1 413 662 €
1 315 830 €
1 588 666 €
1 499 241 €
1 506 322 €
1 929 212 €
1 461 357 €
1 568 497 €
1 449 069 €
Net income
75 007 €
111 522 €
-4 794 €
80 186 €
-23 899 €
50 596 €
321 278 €
112 613 €
92 303 €
145 083 €
EBITDA
66 502 €
174 433 €
28 178 €
142 024 €
5 290 €
58 509 €
463 712 €
173 665 €
131 221 €
156 357 €
Net margin
5.2%
7.9%
-0.4%
5.0%
-1.6%
3.4%
16.7%
7.7%
5.9%
10.0%
Revenue and income statement
In 2025, DGB ENGLISH TEAM achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -0.0%). Vs 2024: +2%. After deducting consumption (50 k€), gross margin stands at 1.4 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 67 k€, representing 4.6% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -62%, reducing margin by 7.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 75 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 445 372 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 395 022 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
66 502 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
99 996 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 007 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.779%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.416%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.46%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.762
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
110.056
69.424
44.511
16.052
93.683
69.008
57.326
47.342
24.415
11.779
Financial autonomy
23.239
31.097
36.546
50.332
38.053
42.203
44.392
42.196
52.283
66.416
Repayment capacity
1.159
1.954
1.07
0.331
20.545
-33.342
4.96
28.982
1.879
-4.762
Cash flow / Revenue
8.971%
5.14%
8.008%
17.22%
2.047%
-0.902%
5.328%
0.9%
7.728%
-1.46%
Sector positioning
Debt ratio
11.782025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Average-20 pts over 3 years
In 2025, the debt ratio of DGB ENGLISH TEAM (11.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.42%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of DGB ENGLISH TEAM (66.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-4.76 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of DGB ENGLISH TEAM (-4.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 358.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
358.85
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.594
Liquidity indicators evolution DGB ENGLISH TEAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
127.084
152.713
166.001
242.451
375.962
352.026
346.318
324.883
365.737
358.85
Interest coverage
3.617
10.852
5.923
0.932
6.117
114.991
4.115
22.369
2.595
8.594
Sector positioning
Liquidity ratio
358.852025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Good
In 2025, the liquidity ratio of DGB ENGLISH TEAM (358.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.59x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent
In 2025, the interest coverage of DGB ENGLISH TEAM (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The gap of 83 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 116 days of revenue, i.e. 467 k€ to permanently finance. Over 2016-2025, WCR increased by +41%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
466 899 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution DGB ENGLISH TEAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
330 170 €
369 585 €
501 012 €
357 907 €
494 812 €
336 670 €
514 076 €
605 848 €
519 818 €
466 899 €
Inventory turnover (days)
3
1
1
18
11
17
25
10
31
15
Customer payment term (days)
92
103
154
96
136
112
153
221
173
117
Supplier payment term (days)
94
77
85
72
55
54
40
73
40
34
Positioning of DGB ENGLISH TEAM in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of DGB ENGLISH TEAM is estimated at
271 141 €
(range 94 272€ - 728 808€).
With an EBITDA of 66 502€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
94k€271k€728k€
271 141 €Range: 94 272€ - 728 808€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
66 502 €×2.2x
Estimation144 188 €
52 249€ - 375 011€
Revenue Multiple30%
1 445 372 €×0.36x
Estimation516 632 €
172 368€ - 1 010 113€
Net Income Multiple20%
75 007 €×2.9x
Estimation220 292 €
82 186€ - 1 191 344€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare DGB ENGLISH TEAM with other companies in the same sector:
The revenue of DGB ENGLISH TEAM in 2025 is 1.4 M€.
Is DGB ENGLISH TEAM profitable?
Yes, DGB ENGLISH TEAM generated a net profit of 75 k€ in 2025.
Where is the headquarters of DGB ENGLISH TEAM ?
The headquarters of DGB ENGLISH TEAM is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of DGB ENGLISH TEAM ?
The tax return of DGB ENGLISH TEAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DGB ENGLISH TEAM operate?
DGB ENGLISH TEAM operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart