Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-01-21 (5 years)Status: ActiveBusiness sector: SupermarchésLocation: SAINT-BRIAC-SUR-MER (35800), Ille-et-Vilaine
DGB DISTRIBUTION : revenue, balance sheet and financial ratios
DGB DISTRIBUTION is a French company
founded 5 years ago,
specialized in the sector Supermarchés.
Based in SAINT-BRIAC-SUR-MER (35800),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DGB DISTRIBUTION (SIREN 893239541)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
5 763 307 €
3 197 777 €
Net income
2 145 €
-122 926 €
180 431 €
197 429 €
112 412 €
EBITDA
N/C
N/C
N/C
261 053 €
127 041 €
Net margin
N/C
N/C
N/C
3.4%
3.5%
Revenue and income statement
In 2025, DGB DISTRIBUTION generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 112 k€ -> 2 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 145 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.418%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.88%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
0.099
0.068
7.713
52.385
109.418
Financial autonomy
19.151
44.04
46.203
36.537
38.88
Repayment capacity
0.001
0.001
None
None
None
Cash flow / Revenue
3.515%
3.419%
None%
None%
None%
Sector positioning
Debt ratio
109.422025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Average+46 pts over 3 years
In 2025, the debt ratio of DGB DISTRIBUTION (109.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.88%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Good-14 pts over 3 years
In 2025, the financial autonomy of DGB DISTRIBUTION (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.239
Liquidity indicators evolution DGB DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
121.28
175.773
196.536
225.232
166.239
Interest coverage
0.0
0.002
None
None
None
Sector positioning
Liquidity ratio
166.242025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Good-8 pts over 3 years
In 2025, the liquidity ratio of DGB DISTRIBUTION (166.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DGB DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
154 517 €
190 477 €
0 €
0 €
0 €
Inventory turnover (days)
23
13
0
0
0
Customer payment term (days)
3
0
0
0
0
Supplier payment term (days)
43
21
0
0
0
Positioning of DGB DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of DGB DISTRIBUTION is estimated at
13 509 €
(range 5 461€ - 32 500€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
5k€13k€32k€
13 509 €Range: 5 461€ - 32 500€
NAF 5 année 2025
Valuation method used
Net Income Multiple
2 145 €
×
6.3x
=13 509 €
Range: 5 461€ - 32 500€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DGB DISTRIBUTION with other companies in the same sector:
The revenue of DGB DISTRIBUTION in 2022 is 5.8 M€.
Is DGB DISTRIBUTION profitable?
Yes, DGB DISTRIBUTION generated a net profit of 2 k€ in 2025.
Where is the headquarters of DGB DISTRIBUTION ?
The headquarters of DGB DISTRIBUTION is located in SAINT-BRIAC-SUR-MER (35800), in the department Ille-et-Vilaine.
Where to find the tax return of DGB DISTRIBUTION ?
The tax return of DGB DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DGB DISTRIBUTION operate?
DGB DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart