Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-04-12 (9 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: CRETEIL (94000), Val-de-Marne
DFM SECURITE ELECTRONIQUE : revenue, balance sheet and financial ratios
DFM SECURITE ELECTRONIQUE is a French company
founded 9 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in CRETEIL (94000),
this company of category ETI
shows in 2021 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DFM SECURITE ELECTRONIQUE (SIREN 829575174)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
2 728 241 €
1 743 086 €
668 506 €
455 749 €
99 567 €
Net income
509 853 €
447 990 €
206 540 €
-19 212 €
7 782 €
-161 184 €
-58 694 €
14 723 €
EBITDA
N/C
N/C
N/C
47 161 €
38 329 €
-159 308 €
-58 106 €
22 085 €
Net margin
N/C
N/C
N/C
-0.7%
0.4%
-24.1%
-12.9%
14.8%
Revenue and income statement
In 2024, DFM SECURITE ELECTRONIQUE generates positive net income of 510 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 15 k€ -> 510 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
509 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.918%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.5
189.965
-17.082
12.081
18.774
15.575
9.113
6.536
Financial autonomy
47.005
2.124
-48.469
24.834
17.749
21.165
22.532
31.918
Repayment capacity
0.154
-0.197
-0.166
1.938
2.447
None
None
None
Cash flow / Revenue
14.787%
-12.742%
-23.83%
1.42%
1.059%
None%
None%
None%
Sector positioning
Debt ratio
6.542024
2022
2023
2024
Q1: 0.0
Med: 11.1
Q3: 48.48
Good-12 pts over 3 years
In 2024, the debt ratio of DFM SECURITE ELECTRONIQUE (6.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.92%2024
2022
2023
2024
Q1: 10.44%
Med: 30.04%
Q3: 53.5%
Good+12 pts over 3 years
In 2024, the financial autonomy of DFM SECURITE ELECTRONIQUE (31.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.434
107.047
71.57
113.783
88.856
104.529
59.361
65.56
Interest coverage
0.0
0.0
0.0
6.757
0.42
None
None
None
Sector positioning
Liquidity ratio
65.562024
2022
2023
2024
Q1: 126.82
Med: 184.2
Q3: 276.91
Watch-11 pts over 3 years
In 2024, the liquidity ratio of DFM SECURITE ELECTRONIQUE (65.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DFM SECURITE ELECTRONIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 652 €
188 758 €
-49 095 €
21 091 €
-13 478 €
0 €
0 €
0 €
Inventory turnover (days)
4
17
21
25
41
0
0
0
Customer payment term (days)
45
128
96
95
107
0
0
0
Supplier payment term (days)
256
145
98
80
71
0
0
0
Positioning of DFM SECURITE ELECTRONIQUE in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 109 249€ to 1 674 628€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
109k€266k€1674k€
266 264 €Range: 109 249€ - 1 674 628€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare DFM SECURITE ELECTRONIQUE with other companies in the same sector:
Frequently asked questions about DFM SECURITE ELECTRONIQUE
What is the revenue of DFM SECURITE ELECTRONIQUE ?
The revenue of DFM SECURITE ELECTRONIQUE in 2021 is 2.7 M€.
Is DFM SECURITE ELECTRONIQUE profitable?
Yes, DFM SECURITE ELECTRONIQUE generated a net profit of 510 k€ in 2024.
Where is the headquarters of DFM SECURITE ELECTRONIQUE ?
The headquarters of DFM SECURITE ELECTRONIQUE is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of DFM SECURITE ELECTRONIQUE ?
The tax return of DFM SECURITE ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DFM SECURITE ELECTRONIQUE operate?
DFM SECURITE ELECTRONIQUE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart