Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1986-01-01 (40 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: CRETEIL (94000), Val-de-Marne
DFM RHONE ALPES : revenue, balance sheet and financial ratios
DFM RHONE ALPES is a French company
founded 40 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in CRETEIL (94000),
this company of category ETI
shows in 2020 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DFM RHONE ALPES (SIREN 334578796)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 713 479 €
2 989 832 €
2 882 195 €
3 206 027 €
3 524 806 €
Net income
390 639 €
243 675 €
264 019 €
107 845 €
21 852 €
166 079 €
92 092 €
193 322 €
EBITDA
N/C
N/C
N/C
250 803 €
34 456 €
217 970 €
123 906 €
314 338 €
Net margin
N/C
N/C
N/C
4.0%
0.7%
5.8%
2.9%
5.5%
Revenue and income statement
In 2024, DFM RHONE ALPES generates positive net income of 391 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 193 k€ -> 391 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
390 639 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.418%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.211%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
0.0
8.581
21.522
37.748
21.821
13.367
6.418
Financial autonomy
75.306
80.334
68.212
59.492
59.049
61.647
71.803
65.211
Repayment capacity
0.0
0.0
0.702
7.662
2.485
None
None
None
Cash flow / Revenue
7.065%
3.41%
5.991%
1.193%
7.714%
None%
None%
None%
Sector positioning
Debt ratio
6.422024
2021
2022
2024
Q1: 1.67
Med: 12.9
Q3: 50.79
Good-8 pts over 3 years
In 2024, the debt ratio of DFM RHONE ALPES (6.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.21%2024
2021
2022
2024
Q1: 26.98%
Med: 43.85%
Q3: 60.07%
Excellent
In 2024, the financial autonomy of DFM RHONE ALPES (65.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.305
Liquidity indicators evolution DFM RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
239.435
302.242
224.928
200.259
399.292
293.056
331.019
262.305
Interest coverage
0.0
0.0
0.0
0.984
0.429
None
None
None
Sector positioning
Liquidity ratio
262.312024
2021
2022
2024
Q1: 159.95
Med: 229.09
Q3: 338.64
Good-12 pts over 3 years
In 2024, the liquidity ratio of DFM RHONE ALPES (262.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DFM RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
612 188 €
815 517 €
615 666 €
674 805 €
522 263 €
0 €
0 €
0 €
Inventory turnover (days)
41
49
49
47
41
0
0
0
Customer payment term (days)
41
42
57
53
47
0
0
0
Supplier payment term (days)
40
35
55
59
29
0
0
0
Positioning of DFM RHONE ALPES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of DFM RHONE ALPES is estimated at
451 665 €
(range 358 359€ - 1 106 513€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
358k€451k€1106k€
451 665 €Range: 358 359€ - 1 106 513€
NAF 5 all-time
Valuation method used
Net Income Multiple
390 639 €
×
1.2x
=451 666 €
Range: 358 360€ - 1 106 513€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare DFM RHONE ALPES with other companies in the same sector:
Yes, DFM RHONE ALPES generated a net profit of 391 k€ in 2024.
Where is the headquarters of DFM RHONE ALPES ?
The headquarters of DFM RHONE ALPES is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of DFM RHONE ALPES ?
The tax return of DFM RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DFM RHONE ALPES operate?
DFM RHONE ALPES operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart