Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-05-05 (31 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BONDY (93140), Seine-Saint-Denis
DFG GESTION FINANCE : revenue, balance sheet and financial ratios
DFG GESTION FINANCE is a French company
founded 31 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BONDY (93140),
this company of category PME
shows in 2025 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DFG GESTION FINANCE (SIREN 400982526)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
2 194 €
14 802 €
572 896 €
700 235 €
865 083 €
863 885 €
966 191 €
1 046 064 €
964 220 €
Net income
1 621 077 €
1 257 888 €
1 090 914 €
977 233 €
2 699 965 €
1 069 632 €
1 288 806 €
687 424 €
513 332 €
EBITDA
-52 722 €
-69 083 €
17 909 €
63 054 €
131 966 €
118 458 €
121 364 €
118 017 €
94 172 €
Net margin
73886.8%
8498.1%
190.4%
139.6%
312.1%
123.8%
133.4%
65.7%
53.2%
Revenue and income statement
In 2025, DFG GESTION FINANCE achieves revenue of 2 k€. Revenue is declining over the period 2016-2025 (CAGR: -49.1%). Significant drop of -85% vs 2024. After deducting consumption (0 €), gross margin stands at 2 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -53 k€, representing -2403.0% of revenue. Warning negative scissor effect: despite revenue change (-85%), EBITDA varies by +24%, reducing margin by 1936.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 73886.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 194 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 194 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-52 722 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
154 896 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 621 077 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2403.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 75163.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.601%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
75163.355%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution DFG GESTION FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
15.768
10.84
7.288
2.456
0.0
0.0
0.038
0.0
0.0
Financial autonomy
83.97
87.016
91.639
92.505
92.842
95.306
97.378
99.304
95.601
Repayment capacity
1.032
0.53
0.223
0.08
0.0
0.0
0.001
0.0
0.0
Cash flow / Revenue
44.981%
65.037%
125.626%
124.025%
125.738%
108.838%
191.774%
8413.505%
75163.355%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Excellent
In 2025, the debt ratio of DFG GESTION FINANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
95.6%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Excellent
In 2025, the financial autonomy of DFG GESTION FINANCE (95.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Excellent
In 2025, the repayment capacity of DFG GESTION FINANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2664.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2664.92
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
2113.483
1751.159
3774.534
1207.264
1091.79
1617.107
2817.902
10266.43
2664.92
Interest coverage
35.908
6.859
5.225
2.302
0.655
0.0
0.0
0.0
-804.256
Sector positioning
Liquidity ratio
2664.922025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Excellent
In 2025, the liquidity ratio of DFG GESTION FINANCE (2664.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-804.26x2025
2023
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Average-25 pts over 3 years
In 2025, the interest coverage of DFG GESTION FINANCE (-804.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 546 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 133 days. The gap of 413 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 150672 days of revenue, i.e. 918 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
918 264 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
546 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
133 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
150672 j
WCR and payment terms evolution DFG GESTION FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
1 053 960 €
233 670 €
403 810 €
378 874 €
1 008 912 €
1 312 577 €
1 061 124 €
980 340 €
918 264 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
55
33
26
33
33
6
548
546
Supplier payment term (days)
24
30
19
42
27
68
58
171
133
Positioning of DFG GESTION FINANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of DFG GESTION FINANCE is estimated at
1 793 502 €
(range 540 557€ - 3 691 737€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
540k€1793k€3691k€
1 793 502 €Range: 540 557€ - 3 691 737€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 194 €×0.63x
Estimation1 384 €
576€ - 1 564€
Net Income Multiple20%
1 621 077 €×2.8x
Estimation4 481 680 €
1 350 530€ - 9 226 997€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare DFG GESTION FINANCE with other companies in the same sector:
Frequently asked questions about DFG GESTION FINANCE
What is the revenue of DFG GESTION FINANCE ?
The revenue of DFG GESTION FINANCE in 2025 is 2 k€.
Is DFG GESTION FINANCE profitable?
Yes, DFG GESTION FINANCE generated a net profit of 1.6 M€ in 2025.
Where is the headquarters of DFG GESTION FINANCE ?
The headquarters of DFG GESTION FINANCE is located in BONDY (93140), in the department Seine-Saint-Denis.
Where to find the tax return of DFG GESTION FINANCE ?
The tax return of DFG GESTION FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DFG GESTION FINANCE operate?
DFG GESTION FINANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart