Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-12-15 (8 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: MEUNG-SUR-LOIRE (45130), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DF AMENAGEMENTS : revenue, balance sheet and financial ratios
DF AMENAGEMENTS is a French company
founded 8 years ago,
specialized in the sector Promotion immobilière de logements.
Based in MEUNG-SUR-LOIRE (45130),
this company of category PME
shows in 2023 a net income positive of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DF AMENAGEMENTS (SIREN 834859043)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
200 731 €
-5 097 €
-4 801 €
-5 726 €
-4 983 €
EBITDA
N/C
-5 097 €
-4 681 €
-5 593 €
-4 874 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, DF AMENAGEMENTS generates positive net income of 201 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
200 731 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.547%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.944%
Solvency indicators evolution DF AMENAGEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
201.495
-1444.57
-188.042
-8061.397
13.547
Financial autonomy
27.77
-2.712
-32.423
-1.047
43.944
Repayment capacity
-2.029
-1.789
-2.159
-85.345
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.552023
2020
2021
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average+27 pts over 3 years
In 2023, the debt ratio of DF AMENAGEMENTS (13.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.94%2023
2020
2021
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good+44 pts over 3 years
In 2023, the financial autonomy of DF AMENAGEMENTS (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-85.34 years2021
2020
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Excellent-8 pts over 2 years
In 2021, the repayment capacity of DF AMENAGEMENTS (-85.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.398
Liquidity indicators evolution DF AMENAGEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
614.49
157.387
139.951
172.069
199.398
Interest coverage
-2.236
-2.378
-2.585
0.0
None
Sector positioning
Liquidity ratio
199.42023
2020
2021
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average+7 pts over 3 years
In 2023, the liquidity ratio of DF AMENAGEMENTS (199.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2020
2021
Q1: -2.88x
Med: 0.0x
Q3: 2.57x
Good+16 pts over 2 years
In 2021, the interest coverage of DF AMENAGEMENTS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DF AMENAGEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
181
501
321
34
0
Positioning of DF AMENAGEMENTS in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of DF AMENAGEMENTS is estimated at
471 417 €
(range 146 441€ - 1 297 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
146k€471k€1297k€
471 417 €Range: 146 441€ - 1 297 056€
NAF 5 all-time
Valuation method used
Net Income Multiple
200 731 €
×
2.3x
=471 418 €
Range: 146 441€ - 1 297 057€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare DF AMENAGEMENTS with other companies in the same sector:
The revenue of DF AMENAGEMENTS is not publicly disclosed (confidential accounts filed with INPI).
Is DF AMENAGEMENTS profitable?
Yes, DF AMENAGEMENTS generated a net profit of 201 k€ in 2023.
Where is the headquarters of DF AMENAGEMENTS ?
The headquarters of DF AMENAGEMENTS is located in MEUNG-SUR-LOIRE (45130), in the department Loiret.
Where to find the tax return of DF AMENAGEMENTS ?
The tax return of DF AMENAGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DF AMENAGEMENTS operate?
DF AMENAGEMENTS operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart