Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LA GARDE (83130), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
D'EXPLOITATION DES ETABLISSEMENTS DULAC : revenue, balance sheet and financial ratios
D'EXPLOITATION DES ETABLISSEMENTS DULAC is a French company
founded 36 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LA GARDE (83130),
this company of category PME
shows in 2024 a net income positive of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D'EXPLOITATION DES ETABLISSEMENTS DULAC (SIREN 353607815)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
91 058 €
64 548 €
111 071 €
274 116 €
94 756 €
287 439 €
246 989 €
167 980 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, D'EXPLOITATION DES ETABLISSEMENTS DULAC generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 168 k€ -> 91 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 058 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.877%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.887%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D'EXPLOITATION DES ETABLISSEMENTS DULAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.47
16.65
46.865
49.55
10.11
6.021
6.958
10.877
Financial autonomy
70.065
72.223
60.247
59.6
79.839
81.751
76.758
73.887
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.882024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good+7 pts over 3 years
In 2024, the debt ratio of D'EXPLOITATION DES ETABLI... (10.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.89%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of D'EXPLOITATION DES ETABLI... (73.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.174
Liquidity indicators evolution D'EXPLOITATION DES ETABLISSEMENTS DULAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
320.221
940.128
398.974
427.291
337.484
488.429
313.468
335.174
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
335.172024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Excellent
In 2024, the liquidity ratio of D'EXPLOITATION DES ETABLI... (335.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of D'EXPLOITATION DES ETABLISSEMENTS DULAC in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of D'EXPLOITATION DES ETABLISSEMENTS DULAC is estimated at
412 456 €
(range 144 280€ - 942 432€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
144k€412k€942k€
412 456 €Range: 144 280€ - 942 432€
NAF 5 année 2024
Valuation method used
Net Income Multiple
91 058 €
×
4.5x
=412 457 €
Range: 144 280€ - 942 433€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare D'EXPLOITATION DES ETABLISSEMENTS DULAC with other companies in the same sector:
Frequently asked questions about D'EXPLOITATION DES ETABLISSEMENTS DULAC
What is the revenue of D'EXPLOITATION DES ETABLISSEMENTS DULAC ?
The revenue of D'EXPLOITATION DES ETABLISSEMENTS DULAC is not publicly disclosed (confidential accounts filed with INPI).
Is D'EXPLOITATION DES ETABLISSEMENTS DULAC profitable?
Yes, D'EXPLOITATION DES ETABLISSEMENTS DULAC generated a net profit of 91 k€ in 2024.
Where is the headquarters of D'EXPLOITATION DES ETABLISSEMENTS DULAC ?
The headquarters of D'EXPLOITATION DES ETABLISSEMENTS DULAC is located in LA GARDE (83130), in the department Var.
Where to find the tax return of D'EXPLOITATION DES ETABLISSEMENTS DULAC ?
The tax return of D'EXPLOITATION DES ETABLISSEMENTS DULAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D'EXPLOITATION DES ETABLISSEMENTS DULAC operate?
D'EXPLOITATION DES ETABLISSEMENTS DULAC operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart